| Revenue | NOK 54,5M | -4% |
| EBITDA | NOK 2,8M | -58% |
| Net profit | NOK -463K | -117% |
| Total assets | NOK 22,4M | -15% |
| Equity | NOK 8,2M | -5% |
| Employees | 51 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 0 | 0 | 8 292 | 3 363 | 3 202 | 17 278 | 39 215 | 37 262 | 44 409 | 51 968 | 58 853 | 52 422 | 56 559 | 54 483 |
| Staff expenses | −290 | −107 | −335 | −2 682 | −1 736 | −1 607 | −9 744 | −15 047 | −17 005 | −21 970 | −24 379 | −23 039 | −25 613 | −27 578 | −24 112 |
| EBITDA | −83 | −330 | −414 | −1 518 | −2 020 | −1 140 | −1 965 | 3 180 | −293 | 1 883 | 255 | 495 | 1 462 | 6 603 | 2 792 |
| Depreciation & amort. | −0 | −0 | −0 | −307 | −473 | −507 | −1 077 | −2 140 | −2 330 | −2 474 | −2 577 | −2 727 | −2 815 | −2 854 | −2 920 |
| EBIT | −83 | −330 | −414 | −1 825 | −2 493 | −1 648 | −3 042 | 1 040 | −2 623 | −591 | −2 321 | −2 232 | −1 353 | 3 750 | −129 |
| Net financials | 0 | 0 | 1 | −161 | −156 | −150 | −278 | −563 | −559 | −472 | −360 | −180 | −110 | −340 | −465 |
| Profit before tax | −83 | −330 | −413 | −1 986 | −2 649 | −1 798 | −3 321 | 477 | −3 183 | −1 062 | −2 681 | −2 412 | −1 463 | 3 410 | −593 |
| Tax | −23 | −92 | −116 | −0 | −0 | −0 | −0 | −3 395 | −553 | −234 | −591 | −531 | −322 | 761 | −131 |
| Net profit | −60 | −237 | −297 | −1 986 | −2 649 | −1 798 | −3 321 | 3 871 | −2 629 | −828 | −2 091 | −1 882 | −1 142 | 2 649 | −463 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 121 | 235 | 10 514 | 6 574 | 15 595 | 24 493 | 27 813 | 27 007 | 27 479 | 29 669 | 28 487 | 23 396 | 26 415 | 22 378 |
| Equity | 40 | −197 | −495 | 1 188 | 1 450 | 4 091 | 2 337 | 6 208 | 3 579 | 2 750 | 9 006 | 7 124 | 5 982 | 8 631 | 8 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 000 | 4 061 | 11 566 | 12 401 | 13 552 | 11 640 | 6 076 | 10 522 | 8 777 | 8 109 | 6 109 |
| Short-term debt | 65 | 318 | 729 | 9 211 | 2 124 | 7 442 | 10 590 | 9 204 | 9 877 | 13 089 | 14 587 | 10 841 | 8 637 | 9 676 | 8 101 |
| Total debt | 65 | 318 | 729 | 9 211 | 5 124 | 11 503 | 22 156 | 21 605 | 23 429 | 24 729 | 20 663 | 21 363 | 17 414 | 17 784 | 14 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wilsgård Fiskeoppdrett As | Company | 91.0% | 91.0% | 2024 |
Blue Resource Group As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredd-Jarle Wilsgård | Chief Executive Officer | 0 companies |
| Håkon Båtnes Storeng | Chief Executive Officer | 0 companies |
| Roger Wiik | Board of Directors | 0 companies |
| Ove Magnar Thu | Chairman | 0 companies |
| Vidkun Wilsgård | Board of Directors | 0 companies |