| Revenue | NOK 815K | +54% |
| EBITDA | NOK 286K | +175% |
| Net profit | NOK 141K | +122% |
| Total assets | NOK 3,5M | -19% |
| Equity | NOK 3M | +5% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 20 | 708 | 1 118 | 1 236 | 1 403 | 1 918 | 2 027 | 2 120 | 1 930 | 732 | 965 | 1 352 | 531 | 815 |
| Staff expenses | −0 | −0 | −256 | −52 | −149 | −161 | −240 | −229 | −236 | −334 | −116 | −8 | −9 | −78 | −78 |
| EBITDA | −108 | −5 | −712 | −176 | 169 | 320 | 392 | 774 | 1 013 | 758 | 251 | 254 | 816 | −381 | 286 |
| Depreciation & amort. | −0 | −0 | −423 | −359 | −293 | −292 | −252 | −327 | −366 | −372 | −478 | −410 | −358 | −161 | −152 |
| EBIT | −108 | −5 | −1 136 | −535 | −124 | 27 | 141 | 447 | 648 | 386 | −227 | −156 | 458 | −542 | 134 |
| Net financials | 0 | −1 | −348 | −130 | −134 | −230 | −283 | −183 | −188 | −195 | −183 | −150 | −80 | −106 | 7 |
| Profit before tax | −108 | −6 | −1 483 | −665 | −258 | −203 | −142 | 263 | 460 | 191 | −410 | −306 | 378 | −648 | 141 |
| Tax | −0 | −0 | 2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −108 | −6 | −1 486 | −663 | −258 | −203 | −142 | 263 | 460 | 191 | −410 | −306 | 378 | −648 | 141 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 3 880 | 10 543 | 10 281 | 9 550 | 9 367 | 9 438 | 9 748 | 8 577 | 8 501 | 8 501 | 8 195 | 8 178 | 4 354 | 3 506 |
| Equity | −7 | 2 087 | 4 193 | 3 530 | 3 271 | 3 068 | 2 926 | 3 190 | 3 650 | 3 840 | 3 430 | 3 125 | 3 503 | 2 856 | 2 996 |
| Long-term debt | 0 | 0 | 5 829 | 5 595 | 5 415 | 5 235 | 4 968 | 4 895 | 4 430 | 3 971 | 4 268 | 4 168 | 4 033 | 1 385 | 0 |
| Short-term debt | 38 | 1 792 | 521 | 1 157 | 864 | 1 064 | 1 543 | 1 664 | 497 | 690 | 803 | 903 | 643 | 114 | 509 |
| Total debt | 38 | 1 792 | 6 350 | 6 752 | 6 279 | 6 299 | 6 512 | 6 559 | 4 928 | 4 661 | 5 071 | 5 071 | 4 675 | 1 499 | 509 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hafstad Holding As | Company | 26.2% | 26.2% | 2022 |
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karstein Holm | Board of Directors | 0 companies |
| Jan-Arne Reppen | Chairman | 0 companies |
| Thor Riseth | Board of Directors | 0 companies |