Riskpilot← Back to searchSign inGet full accessFORMEL EIENDOM AS
ASActiveOrg 995293919Fougners Vei 8, 0571 OsloUtvikling og salg av egen fast eiendom ellers · NACE 41109Est. 20100 employees
Revenue 2022
NOK 0
EBITDA margin
—
-121% vs 2021
Equity ratio
-102.7%
Financial strength
Net profit 2022
NOK 1,6M
+153% vs 2021
| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | -121% |
| Net profit | NOK 1,6M | +153% |
| Total assets | NOK 1,3M | -91% |
| Equity | NOK -1,3M | +55% |
| Employees | 0 | — |
Legal name
FORMEL EIENDOM AS
Org number
995293919
Legal form
Aksjeselskap
NACE code
41109 · Utvikling og salg av egen fast eiendom ellers
Founded
16. mars 2010
Share capital
NOK 10 000 000
Employees
0
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Styret i fellesskap.
Company purpose
Kjøp, utvikling og salg av eiendomsprosjekter og entreprenørvirksomhet samt hva hermed står i forbindelse.
Address
Fougners Vei 8, 0571 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 27 200 | 4 012 | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −4 | −0 | −0 | −79 | −0 | −0 | −2 | −0 | −0 | −0 |
| EBITDA | −25 | −42 | 3 393 | 1 121 | −233 | −44 | −148 | −37 | −71 | −22 | −24 | −16 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −6 | −6 | −6 | −6 | −5 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −42 | 3 393 | 1 120 | −239 | −50 | −154 | −43 | −76 | −22 | −24 | −16 | −36 |
| Net financials | −0 | −10 | −1 099 | −151 | −87 | 648 | −38 | −119 | −126 | 14 865 | −128 | −2 969 | 1 624 |
| Profit before tax | −26 | −52 | 2 294 | 969 | −326 | 598 | −192 | −162 | −202 | 14 844 | −152 | −2 985 | 1 588 |
| Tax | −0 | −0 | 756 | 131 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −26 | −52 | 1 538 | 838 | −325 | 598 | −192 | −162 | −202 | 14 844 | −152 | −2 985 | 1 588 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 367 | 10 214 | 5 980 | 3 038 | 4 187 | 6 257 | 6 041 | 5 970 | 5 931 | 20 963 | 20 994 | 13 821 | 1 264 |
| Equity | 74 | 23 | 1 560 | 2 398 | 2 073 | 2 671 | 2 479 | 2 317 | 2 115 | 16 958 | 16 806 | −2 885 | −1 297 |
| Long-term debt | 0 | 10 193 | 3 441 | 505 | 2 106 | 2 570 | 3 482 | 3 643 | 3 815 | 4 004 | 4 187 | 0 | 0 |
| Short-term debt | 293 | −2 | 979 | 136 | 8 | 1 016 | 79 | 10 | 1 | 0 | 1 | 16 706 | 2 561 |
| Total debt | 293 | 10 191 | 4 420 | 640 | 2 114 | 3 586 | 3 561 | 3 653 | 3 816 | 4 004 | 4 188 | 16 706 | 2 561 |
EBITDA margin
-3638700.0%
This company
15.8%
Market median
-23029847% vs market
20102022
Equity ratio
-102.7%
This company
38.2%
Market median
-369% vs market
20102022
Return on equity
158787300.0%
This company
18.4%
Market median
+862974357% vs market
20102022
Net profit margin
158787300.0%
This company
8.1%
Market median
+1960336937% vs market
20102022
Asset turnover
0.00×
This company
1.12×
Market median
-100% vs market
20102022
Debt / equity
1.97×
This company
0.62×
Market median
-218% vs market
20102022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-02-15 – 2010-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bremer Holding As | Company | 50.0% | 50.0% | 2022 |
Sly Holding As | Company | 50.0% | 50.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Sly Holding As
FORMEL EIENDOM AS Board members of FORMEL EIENDOM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Arnstorp | Chief Executive Officer | 0 companies |
| Henrik Arnstorp | Deputy Member | 0 companies |
| Håkon Semb-Arnstorp | Board of Directors | 0 companies |
| Knut Bremer | Chairman | 0 companies |