| Revenue | NOK 20M | -1% |
| EBITDA | NOK 4M | +22% |
| Net profit | NOK 2,8M | +35% |
| Total assets | NOK 7,5M | -23% |
| Equity | NOK 900K | +0% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 623 | 1 092 | 3 469 | 3 680 | 4 495 | 5 682 | 7 779 | 8 478 | 13 610 | 14 726 | 15 867 | 18 983 | 20 121 | 20 274 | 20 007 |
| Staff expenses | −0 | −212 | −257 | −2 049 | −2 310 | −2 681 | −3 492 | −4 736 | −4 329 | −9 398 | −6 391 | −6 434 | −8 920 | −8 419 | −8 038 | −6 890 |
| EBITDA | 0 | 189 | 374 | 572 | 447 | 855 | 881 | 1 029 | 653 | 2 350 | 2 559 | 3 013 | 1 833 | 2 122 | 3 276 | 4 001 |
| Depreciation & amort. | −0 | −8 | −65 | −337 | −351 | −394 | −390 | −375 | −352 | −943 | −925 | −953 | −977 | −893 | −401 | −365 |
| EBIT | 0 | 181 | 309 | 234 | 95 | 461 | 491 | 654 | 302 | 1 407 | 1 634 | 2 060 | 856 | 1 228 | 2 875 | 3 635 |
| Net financials | 0 | −1 | −6 | −4 | −21 | −54 | −38 | −33 | −49 | −131 | −193 | −228 | −218 | −272 | −215 | −50 |
| Profit before tax | 0 | 180 | 303 | 231 | 74 | 407 | 453 | 621 | 253 | 1 276 | 1 442 | 1 832 | 638 | 956 | 2 659 | 3 586 |
| Tax | −0 | 50 | 85 | 67 | 21 | 124 | 126 | 163 | 66 | 285 | 327 | 405 | 145 | 216 | 593 | 803 |
| Net profit | 0 | 130 | 218 | 163 | 53 | 283 | 328 | 458 | 187 | 991 | 1 115 | 1 427 | 493 | 740 | 2 066 | 2 783 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 590 | 2 431 | 3 123 | 3 586 | 2 814 | 2 728 | 3 671 | 8 634 | 10 132 | 8 338 | 8 830 | 8 514 | 8 116 | 9 762 | 7 469 |
| Equity | — | 150 | 250 | 270 | 285 | 340 | 400 | 450 | 500 | 600 | 700 | 800 | 900 | 900 | 900 | 900 |
| Long-term debt | 0 | 0 | 1 653 | 1 612 | 1 734 | 1 063 | 764 | 882 | 6 304 | 5 700 | 3 775 | 3 081 | 3 506 | 2 571 | 1 806 | 0 |
| Short-term debt | 0 | 384 | 529 | 1 242 | 1 567 | 1 411 | 1 564 | 2 338 | 1 830 | 3 832 | 3 863 | 4 949 | 4 108 | 4 645 | 7 056 | 6 569 |
| Total debt | 0 | 440 | 2 181 | 2 853 | 3 301 | 2 474 | 2 328 | 3 221 | 8 134 | 9 532 | 7 638 | 8 030 | 7 614 | 7 216 | 8 862 | 6 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
NG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OL Deputy Member | Deputy Member | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langseth Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Wilhelmsen Langseth | Chief Executive Officer | 0 companies |
| Nikolai Hegre Grenness | Chief Executive Officer | 0 companies |
| Nikolai Grenness | Chief Executive Officer | 0 companies |
| Ottar Langseth | Deputy Member | 0 companies |