| Revenue | NOK 5M | +5% |
| EBITDA | NOK -226K | -158% |
| Net profit | NOK -374K | -1150% |
| Total assets | NOK 5,1M | -22% |
| Equity | NOK 2,2M | -14% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 857 | 4 268 | 4 645 | 4 738 | 4 973 |
| Staff expenses | −2 281 | −988 | −1 357 | −2 574 | −3 043 |
| EBITDA | 596 | 1 781 | 1 265 | 390 | −226 |
| Depreciation & amort. | −0 | −0 | −231 | −127 | −43 |
| EBIT | 596 | 1 781 | 1 035 | 263 | −269 |
| Net financials | −152 | −174 | −238 | −203 | −185 |
| Profit before tax | 444 | 1 607 | 797 | 61 | −454 |
| Tax | 98 | 354 | 208 | 25 | −80 |
| Net profit | 346 | 1 254 | 588 | 36 | −374 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 586 | 6 155 | 6 164 | 6 547 | 5 114 |
| Equity | 1 611 | 1 868 | 2 584 | 2 620 | 2 246 |
| Long-term debt | 2 900 | 2 512 | 2 110 | 1 772 | 1 341 |
| Short-term debt | 1 075 | 1 775 | 1 471 | 2 156 | 1 527 |
| Total debt | 3 975 | 4 287 | 3 580 | 3 927 | 2 868 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liss Barbro Byrkjedal | Deputy Member | 0 companies |
| Mass Kåre Løyning | Chairman | 0 companies |