| Revenue | NOK 0 | — |
| EBITDA | NOK -55M | -28% |
| Net profit | NOK -2,3B | -271% |
| Total assets | NOK 1,8B | -50% |
| Equity | NOK 1,5B | -53% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −5 000 | −12 000 | −2 000 | −2 000 | −0 | −5 000 | −0 | −3 000 | −3 000 | −1 000 |
| EBITDA | −25 | −710 | −265 | −40 679 | −12 000 | −15 000 | −10 000 | −18 000 | −13 000 | −52 000 | −21 000 | −32 000 | −43 000 | −55 000 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −710 | −265 | −40 679 | −12 000 | −15 000 | −10 000 | −18 000 | −13 000 | −52 000 | −21 000 | −32 000 | −43 000 | −55 000 |
| Net financials | 0 | 1 314 | 2 074 | 40 679 | 27 000 | 731 000 | 319 000 | 95 000 | 1 000 | −20 000 | −6 000 | −31 000 | −564 000 | −2 172 000 |
| Profit before tax | −25 | 604 | 1 809 | 0 | 15 000 | 716 000 | 309 000 | 77 000 | −12 000 | −72 000 | −27 000 | −63 000 | −607 000 | −2 227 000 |
| Tax | −0 | 169 | 507 | −0 | 43 000 | 104 000 | 74 000 | 18 000 | −2 000 | −16 000 | −6 000 | −14 000 | −0 | 26 000 |
| Net profit | −25 | 435 | 1 302 | 0 | −28 000 | 612 000 | 235 000 | 59 000 | −10 000 | −56 000 | −21 000 | −49 000 | −607 000 | −2 253 000 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 329 800 | 2 476 617 | 2 617 495 | 2 942 633 | 3 952 000 | 3 973 000 | 4 130 000 | 3 892 000 | 3 947 000 | 3 663 000 | 3 699 000 | 3 777 000 | 3 640 000 | 1 834 000 |
| Equity | 1 075 975 | 1 096 093 | 1 097 395 | 2 891 452 | 2 740 000 | 3 075 000 | 3 049 000 | 2 736 000 | 3 203 000 | 3 528 000 | 2 945 000 | 2 832 000 | 3 200 000 | 1 494 000 |
| Long-term debt | 1 253 700 | 1 379 070 | 1 516 994 | 0 | 292 000 | 296 000 | 295 000 | 296 000 | 0 | 0 | −2 000 | −1 000 | 0 | 0 |
| Short-term debt | 125 | 1 454 | 3 106 | 51 181 | 920 000 | 602 000 | 786 000 | 861 000 | 743 000 | 133 000 | 755 000 | 946 000 | 441 000 | 339 000 |
| Total debt | 1 253 825 | 1 380 524 | 1 520 100 | 51 181 | 1 212 000 | 898 000 | 1 081 000 | 1 157 000 | 743 000 | 133 000 | 753 000 | 945 000 | 441 000 | 339 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CH Deputy Member | Deputy Member | 2022 | — | — |
PV Deputy Member | Deputy Member | 2023 | — | — |
SO Deputy Member | Deputy Member | 2025 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LB Deputy Member | Deputy Member | 2022 | — | — |
CS Deputy Member | Deputy Member | 2025 | — | — |
TB Deputy Member | Deputy Member | 2023 | — | — |
BE Deputy Member | Deputy Member | 2023 | — | — |
TV Deputy Member | Deputy Member | 2025 | — | — |
LM Deputy Member | Deputy Member | 2023 | — | — |
LA Deputy Member | Deputy Member | 2022 | — | — |
IA Deputy Member | Deputy Member | 2025 | — | — |
JF Deputy Member | Deputy Member | 2023 | — | — |
JM Deputy Member | Deputy Member | 2023 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
UM Deputy Member | Deputy Member | 2023 | — | — |
AE Deputy Member | Deputy Member | 2022 | — | — |
ED Deputy Member | Deputy Member | 2022 | — | — |
TV Deputy Member | Deputy Member | 2023 | — | — |
IW Deputy Member | Deputy Member | 2023 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AP Deputy Member | Deputy Member | 2023 | — | — |
GR Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altor Invest 5 As | Company | 22.9% | 22.9% | 2024 |
Altor Invest 6 As | Company | 22.9% | 22.9% | 2024 |
Dolphin Management As | Company | 13.7% | 13.7% | 2022 |
Euroclear Bank S.A./N.V. | Company | 13.5% | 13.5% | 2024 |
Hsbc Bank Plc | Company | 12.3% | 12.3% | 2024 |
Ferd As | Company | 10.3% | 10.3% | 2024 |
| Individual | 6.2% | 6.2% | 2022 | |
Verdipapirfond Odin Norden | Company | 5.3% | 5.3% | 2023 |
Verdipapirfond Odin Norge | Company | 2.7% | 2.7% | 2023 |
Funkybiz As | Company | 1.9% | 1.9% | 2024 |
Bjerknes Eiendom As | Company | 1.5% | 1.5% | 2024 |
Nordkronen Ii As | Company | 1.2% | 1.2% | 2024 |
Mp Pensjon Pk | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Alexander Eriksen | Chief Executive Officer | 0 companies |
| Cato Hesbråten | Deputy Member | 0 companies |
| Patrik Vågen | Deputy Member | 0 companies |
| Svein-Eric Olsen Furebotten | Deputy Member | 0 companies |
| Nicholas Jonathan Fox | Chief Executive Officer | 0 companies |
| Linnéa Birgitta Lundin Johansson | Deputy Member | 0 companies |
| Cecilie Schmidt Torheim | Deputy Member | 0 companies |
| Thomas Brandsdal | Deputy Member | 0 companies |
| Bo Erik Niklas Hallberg | Deputy Member | 0 companies |
| Thomas Voldheim | Deputy Member | 0 companies |
| Linn Maria Sletvik | Deputy Member | 0 companies |
| Lene Andresen Koppervik | Deputy Member | 0 companies |
| Ida Aspdahl | Deputy Member | 0 companies |
| Jackson Ferrera | Deputy Member | 0 companies |
| Jan Marcus Rosell | Deputy Member | 0 companies |
| Freddy Mikael Sobin | Chief Executive Officer | 0 companies |
| Uyen My Nguyen | Deputy Member | 0 companies |
| Anders Eik | Deputy Member | 0 companies |
| Eirik Dagfinrud | Deputy Member | 0 companies |
| Thomas Vågan Pettersen | Deputy Member | 0 companies |
| Iselin Winther | Deputy Member | 0 companies |
| Pål Wibe | Chief Executive Officer | 0 companies |
| Anders Palkin Jakobsen | Deputy Member | 0 companies |
| Gøran Rønneberg | Deputy Member | 0 companies |
| Ronny Blomseth | Board of Directors | 0 companies |
| Kjersti Helen Krokeide Hobøl | Deputy Chairman | 0 companies |
| Karina Wigum | Board of Directors | 0 companies |
| Kine Skjønberg Ludvigsen | Board of Directors | 0 companies |
| Petra Elisabet Axdorff | Board of Directors | 0 companies |
| Helena Ebersten Henriksen | Board of Directors | 0 companies |
| Kjell-Arne Fikerud | Board of Directors | 0 companies |
| Simen Thoresen | Board of Directors | 0 companies |
| Kai Arne Nordhaug | Board of Directors | 0 companies |
| Björn Einar Håkan Lundstedt | Chairman | 0 companies |
| Øivind Lønnestad Tidemandsen | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Board of Directors | 0 companies |
| Tom Christian Jovik | Board of Directors | 0 companies |
| Cristina Moreno | Board of Directors | 0 companies |
| Hugo Lund Maurstad | Chairman | 0 companies |
| Kari Ekelund Thørud | Board of Directors | 0 companies |
| Ole-Henrik Skirstad | Deputy Chairman | 0 companies |
| Jon Gausen | Chairman | 0 companies |
| Tor Andrin Jacobsen | Board of Directors | 0 companies |
| Ulrike Brigitte Köhler | Board of Directors | 0 companies |