| Revenue | NOK 236M | -14% |
| EBITDA | NOK 4,4M | -76% |
| Net profit | NOK 2,2M | -84% |
| Total assets | NOK 108,7M | +0% |
| Equity | NOK 38M | +6% |
| Employees | 163 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 372 | 177 455 | 182 802 | 193 727 | 201 039 | 158 035 | 204 561 | 212 949 | 267 061 | 273 277 | 236 026 |
| Staff expenses | −74 279 | −75 211 | −84 184 | −80 403 | −82 517 | −80 912 | −91 758 | −99 611 | −108 726 | −116 281 | −115 055 |
| EBITDA | −801 | 12 421 | −4 575 | −10 216 | 12 600 | 5 077 | 13 205 | −4 535 | 14 997 | 18 618 | 4 410 |
| Depreciation & amort. | −3 745 | −4 153 | −3 189 | −1 368 | −1 626 | −2 807 | −1 932 | −2 172 | −2 825 | −3 506 | −2 434 |
| EBIT | −4 546 | 8 268 | −7 764 | −11 583 | 10 974 | 2 270 | 11 273 | −6 707 | 12 172 | 15 112 | 1 976 |
| Net financials | −478 | −342 | −151 | −159 | −544 | −191 | −372 | −246 | 623 | 1 293 | 608 |
| Profit before tax | −5 024 | 7 927 | −7 915 | −11 742 | 10 430 | 2 079 | 10 901 | −6 953 | 12 795 | 16 405 | 2 583 |
| Tax | −195 | 1 749 | −2 139 | −2 870 | 2 324 | 279 | 2 188 | −2 681 | 3 441 | 3 039 | 415 |
| Net profit | −4 829 | 6 178 | −5 776 | −8 872 | 8 106 | 1 800 | 8 713 | −4 271 | 9 355 | 13 366 | 2 168 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 654 | 62 369 | 62 308 | 63 847 | 68 398 | 66 421 | 86 802 | 82 637 | 148 921 | 109 031 | 108 666 |
| Equity | 9 233 | 13 188 | 7 412 | 9 604 | 29 795 | 31 596 | 47 422 | 43 151 | 32 506 | 35 872 | 38 040 |
| Long-term debt | 19 139 | 16 711 | 19 714 | 20 557 | 11 985 | 1 132 | 1 849 | 1 721 | 1 690 | 638 | 1 831 |
| Short-term debt | 32 281 | 32 470 | 35 182 | 33 685 | 26 619 | 33 693 | 37 531 | 37 764 | 114 725 | 72 521 | 68 795 |
| Total debt | 51 420 | 49 181 | 54 896 | 54 242 | 38 603 | 34 825 | 39 380 | 39 486 | 116 415 | 73 159 | 70 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jm Hansen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Margareth Hansen | Chief Executive Officer | 0 companies |
| Trond-Erik Schløpke | Board of Directors | 0 companies |
| Jo Martin Hansen | Board of Directors | 0 companies |
| Rene Nicolai Mortensen | Board of Directors | 0 companies |
| Torgrim Rørtveit | Board of Directors | 0 companies |
| Christin Hansen | Board of Directors | 0 companies |
| Christian Hjort | Board of Directors | 0 companies |
| Jørgen Ryeng Antonsen | Board of Directors | 0 companies |
| Vibecke Hverven | Board of Directors | 0 companies |
| Siri Fürst | Chairman | 0 companies |
| Bjørn Snorre Laksforsmo | Deputy Chairman | 0 companies |
| Gunnar Solberg | Board of Directors | 0 companies |
| Christin Trones Hansen | Board of Directors | 0 companies |
| Lars Konrad Hagvåg Johnsen | Board of Directors | 0 companies |