| Revenue | NOK 8,6M | -5% |
| EBITDA | NOK 750K | -21% |
| Net profit | NOK 554K | -26% |
| Total assets | NOK 2,9M | -6% |
| Equity | NOK 795K | +7% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 146 | 5 775 | 6 198 | 6 429 | 7 688 | 8 289 | 8 371 | 8 478 | 8 306 | 8 833 | 7 648 | 9 000 | 10 643 | 9 055 | 8 582 |
| Staff expenses | −368 | −1 213 | −1 338 | −1 410 | −1 655 | −1 750 | −1 819 | −1 830 | −1 762 | −1 803 | −1 413 | −1 568 | −2 092 | −1 829 | −1 835 |
| EBITDA | 527 | 361 | 173 | 580 | 550 | 767 | 471 | 348 | 580 | 659 | 736 | 1 688 | 1 199 | 950 | 750 |
| Depreciation & amort. | −35 | −78 | −80 | −79 | −99 | −93 | −109 | −123 | −123 | −84 | −61 | −29 | −93 | −46 | −34 |
| EBIT | 492 | 283 | 93 | 501 | 451 | 675 | 362 | 225 | 457 | 575 | 676 | 1 658 | 1 106 | 903 | 716 |
| Net financials | −15 | −64 | −101 | −105 | −79 | −93 | −75 | −56 | −38 | −63 | −55 | −13 | −16 | −9 | −5 |
| Profit before tax | 477 | 219 | −8 | 396 | 372 | 582 | 288 | 169 | 419 | 512 | 621 | 1 645 | 1 090 | 894 | 711 |
| Tax | 132 | 62 | −1 | 113 | 97 | 157 | 72 | 43 | 108 | 118 | 142 | 338 | 278 | 146 | 157 |
| Net profit | 345 | 157 | −8 | 283 | 274 | 425 | 216 | 126 | 312 | 394 | 479 | 1 306 | 812 | 748 | 554 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 569 | 2 065 | 1 851 | 1 727 | 2 077 | 2 326 | 2 129 | 2 073 | 2 286 | 1 959 | 2 141 | 3 737 | 3 228 | 3 048 | 2 852 |
| Equity | 745 | 902 | 402 | 423 | 482 | 473 | 166 | 240 | 204 | 216 | 491 | 397 | 693 | 741 | 795 |
| Long-term debt | 186 | 276 | 0 | 0 | 258 | 221 | 445 | 590 | 413 | 213 | 431 | 299 | 242 | 3 | 0 |
| Short-term debt | 638 | 887 | 1 449 | 1 303 | 1 337 | 1 633 | 1 518 | 1 243 | 1 670 | 1 530 | 1 219 | 3 040 | 2 294 | 2 304 | 2 057 |
| Total debt | 824 | 1 163 | 1 449 | 1 303 | 1 595 | 1 854 | 1 963 | 1 833 | 2 082 | 1 743 | 1 650 | 3 339 | 2 536 | 2 308 | 2 057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instinct As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Angeltveit | Chief Executive Officer | 0 companies |
| Nils Arne Lie | Chairman | 0 companies |
| Nils-Arild Angeltveit | Board of Directors | 0 companies |
| Åse Margrethe Angeltveit | Board of Directors | 0 companies |