| Revenue | NOK 8,6M | +2% |
| EBITDA | NOK 61K | +105% |
| Net profit | NOK 439 | +100% |
| Total assets | NOK 1,6M | +0% |
| Equity | NOK 36K | +1% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 420 | 5 940 | 7 109 | 7 056 | 12 861 | 11 496 | 12 551 | 12 790 | 11 622 | 7 627 | 8 884 | 8 472 | 8 636 |
| Staff expenses | −0 | −297 | −3 466 | −3 612 | −3 996 | −6 093 | −5 809 | −7 171 | −7 300 | −5 440 | −4 847 | −5 006 | −5 136 | −5 288 |
| EBITDA | −5 | 10 | 6 | 398 | 63 | −233 | 384 | 66 | 66 | 407 | −430 | 13 | −1 173 | 61 |
| Depreciation & amort. | −0 | −0 | −5 | −11 | −61 | −74 | −76 | −33 | −47 | −47 | −46 | −12 | −30 | −60 |
| EBIT | −5 | 10 | 1 | 387 | 1 | −307 | 308 | 33 | 19 | 361 | −476 | 1 | −1 203 | 1 |
| Net financials | 2 | 1 | −1 | −6 | 1 | 4 | −1 | −1 | −3 | 40 | 2 | −0 | 12 | −1 |
| Profit before tax | −4 | 11 | 0 | 381 | 2 | −303 | 307 | 33 | 16 | 401 | −474 | 0 | −1 192 | 0 |
| Tax | −1 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | 7 | 0 | 381 | 2 | −303 | 307 | 33 | 16 | 401 | −474 | 0 | −1 192 | 0 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 1 099 | 1 594 | 2 327 | 3 190 | 3 260 | 3 319 | 4 496 | 4 447 | 3 592 | 2 566 | 3 193 | 1 589 | 1 589 |
| Equity | 857 | 864 | 864 | 1 246 | 1 248 | 944 | 1 251 | 1 283 | 1 300 | 1 700 | 1 227 | 1 227 | 36 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 551 |
| Short-term debt | 0 | 234 | 730 | 1 081 | 1 942 | 2 315 | 2 068 | 3 213 | 3 147 | 1 892 | 1 339 | 1 966 | 1 554 | 1 002 |
| Total debt | 0 | 234 | 730 | 1 081 | 1 942 | 2 315 | 2 068 | 3 213 | 3 147 | 1 892 | 1 339 | 1 966 | 1 554 | 1 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Tv-Inter Norge | Company | 50.0% | 50.0% | 2024 |
Mif As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Matre | Chief Executive Officer | 0 companies |
| Ruben Søgaard | Chairman | 0 companies |
| Runar Andersen | Board of Directors | 0 companies |
| Kenneth Sindre Flem | Board of Directors | 0 companies |
| Henrik Stensrud | Board of Directors | 0 companies |
| Runar Bølgen Andersen | Board of Directors | 0 companies |