| Revenue | NOK 18,7M | +4% |
| EBITDA | NOK -595K | -137% |
| Net profit | NOK -685K | -146% |
| Total assets | NOK 4,7M | +52% |
| Equity | NOK -1,2M | -136% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 847 | 3 293 | 2 669 | 3 827 | 5 075 | 6 719 | 6 828 | 9 860 | 9 423 | 13 206 | 11 950 | 10 850 | 14 400 | 17 945 | 18 747 |
| Staff expenses | −1 002 | −1 458 | −1 197 | −1 481 | −1 548 | −1 559 | −1 861 | −2 571 | −3 439 | −4 306 | −3 932 | −4 160 | −4 194 | −2 799 | −3 232 |
| EBITDA | 1 323 | −271 | 167 | −43 | 602 | 626 | 542 | 1 547 | 906 | 635 | −913 | −919 | −1 057 | 1 599 | −595 |
| Depreciation & amort. | −2 | −13 | −13 | −30 | −123 | −136 | −134 | −152 | −357 | −583 | −708 | −748 | −440 | −74 | −73 |
| EBIT | 1 321 | −283 | 154 | −72 | 479 | 491 | 407 | 1 395 | 549 | 52 | −1 621 | −1 668 | −1 498 | 1 525 | −667 |
| Net financials | 6 | −6 | −5 | 3 | 2 | −26 | −85 | −17 | −63 | −62 | −26 | 2 | −89 | −25 | −18 |
| Profit before tax | 1 327 | −289 | 149 | −69 | 481 | 465 | 322 | 1 378 | 485 | −11 | −1 647 | −1 666 | −1 587 | 1 500 | −685 |
| Tax | 376 | −3 | −0 | −0 | 131 | 132 | 88 | 341 | 149 | 30 | −328 | 140 | −0 | −0 | −0 |
| Net profit | 951 | −286 | 149 | −69 | 350 | 333 | 234 | 1 038 | 336 | −40 | −1 318 | −1 806 | −1 587 | 1 500 | −685 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 012 | 1 172 | 1 359 | 1 542 | 1 945 | 3 031 | 3 142 | 4 310 | 4 915 | 4 705 | 5 231 | 2 336 | 5 023 | 3 094 | 4 691 |
| Equity | 1 051 | 766 | 914 | 845 | 1 195 | 1 527 | 1 762 | 2 799 | 2 748 | 2 707 | 1 389 | −417 | −2 004 | −504 | −1 189 |
| Long-term debt | 3 | 0 | 0 | 0 | 27 | 27 | 8 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 957 | 406 | 445 | 697 | 722 | 1 477 | 1 372 | 1 494 | 2 167 | 1 997 | 3 842 | 2 754 | 7 027 | 3 598 | 5 880 |
| Total debt | 1 961 | 406 | 445 | 697 | 750 | 1 504 | 1 380 | 1 511 | 2 167 | 1 997 | 3 842 | 2 754 | 7 027 | 3 598 | 5 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ohlogy Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Goran Obad | Chief Executive Officer | 0 companies |
| Henrik Olof Hawor | Chairman | 0 companies |