| Revenue | NOK 15,3M | +29% |
| EBITDA | NOK 6,9M | +46% |
| Net profit | NOK 3,9M | +157% |
| Total assets | NOK 20,6M | +33% |
| Equity | NOK 11,1M | +54% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 131 | 19 653 | 20 395 | 17 816 | 19 318 | 23 764 | 24 288 | 26 603 | 32 173 | 29 452 | 30 901 | 22 348 | 18 732 | 11 866 | 15 271 |
| Staff expenses | −3 580 | −5 562 | −5 462 | −5 458 | −5 136 | −6 086 | −6 292 | −7 629 | −8 364 | −9 046 | −8 520 | −6 726 | −4 283 | −3 324 | −3 834 |
| EBITDA | −1 678 | 3 046 | 3 903 | 2 857 | 3 296 | 5 189 | 5 813 | 4 771 | 8 356 | 6 432 | 10 413 | 5 721 | 8 103 | 4 707 | 6 873 |
| Depreciation & amort. | −697 | −1 431 | −1 947 | −1 700 | −1 593 | −2 588 | −4 330 | −3 484 | −3 184 | −4 004 | −4 651 | −3 559 | −3 482 | −2 601 | −1 727 |
| EBIT | −2 375 | 1 615 | 1 956 | 1 157 | 1 703 | 2 601 | 1 483 | 1 287 | 5 172 | 2 428 | 5 762 | 2 162 | 4 621 | 2 106 | 5 146 |
| Net financials | −173 | −524 | −594 | −699 | −734 | −700 | −533 | 857 | −190 | −245 | −169 | 1 512 | −85 | −192 | −192 |
| Profit before tax | −2 547 | 1 091 | 1 362 | 458 | 969 | 1 902 | 950 | 2 145 | 4 982 | 2 183 | 5 593 | 3 674 | 4 536 | 1 913 | 4 954 |
| Tax | −0 | −408 | 381 | 128 | 262 | 438 | 191 | 186 | 1 049 | 465 | 1 214 | 446 | 994 | 408 | 1 090 |
| Net profit | −2 547 | 1 498 | 981 | 330 | 708 | 1 464 | 759 | 1 959 | 3 933 | 1 719 | 4 380 | 3 228 | 3 542 | 1 505 | 3 864 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 893 | 14 263 | 16 609 | 21 419 | 21 138 | 22 580 | 22 041 | 17 367 | 25 755 | 26 966 | 29 517 | 23 456 | 16 546 | 15 497 | 20 580 |
| Equity | −2 247 | −749 | 231 | 561 | 1 269 | 2 733 | 3 492 | 5 451 | 9 383 | 10 832 | 12 212 | 13 440 | 5 707 | 7 213 | 11 077 |
| Long-term debt | 0 | 12 086 | 13 408 | 18 093 | 16 279 | 17 068 | 15 823 | 8 494 | 12 156 | 12 526 | 10 357 | 6 352 | 8 542 | 6 339 | 7 003 |
| Short-term debt | 2 706 | 2 926 | 2 970 | 2 765 | 3 590 | 2 779 | 2 726 | 3 422 | 4 215 | 3 608 | 6 948 | 3 665 | 2 297 | 1 946 | 2 500 |
| Total debt | 17 141 | 15 012 | 16 378 | 20 858 | 19 870 | 19 848 | 18 549 | 11 916 | 16 372 | 16 133 | 17 306 | 10 017 | 10 839 | 8 285 | 9 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Einar Haneborg | Chief Executive Officer | 0 companies |
| Morten Haneborg | Chief Executive Officer | 0 companies |
| Per Johan Haneborg | Deputy Member | 0 companies |
| Liv Marit Haneborg | Chairman | 0 companies |
| Simen Haneborg | Board of Directors | 0 companies |