| Revenue | NOK 73,4M | -38% |
| EBITDA | NOK -12,4M | -207% |
| Net profit | NOK -15,4M | -340% |
| Total assets | NOK 39,6M | -23% |
| Equity | NOK -5,6M | -157% |
| Employees | 39 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 119 752 | 46 945 | 63 130 | 118 492 | 73 430 |
| Staff expenses | −17 603 | −15 998 | −19 555 | −28 070 | −19 613 |
| EBITDA | 8 655 | −3 745 | −5 942 | 11 553 | −12 398 |
| Depreciation & amort. | −1 045 | −1 558 | −1 950 | −1 913 | −2 332 |
| EBIT | 7 610 | −5 303 | −7 892 | 9 640 | −14 730 |
| Net financials | −306 | −592 | −744 | −1 695 | −2 182 |
| Profit before tax | 7 304 | −5 895 | −8 636 | 7 945 | −16 912 |
| Tax | 1 639 | −1 282 | −1 674 | 1 545 | −1 545 |
| Net profit | 5 666 | −4 614 | −6 962 | 6 400 | −15 367 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 33 051 | 31 487 | 40 889 | 51 601 | 39 649 |
| Equity | 14 981 | 10 368 | 3 405 | 9 805 | −5 562 |
| Long-term debt | 3 937 | 10 804 | 7 273 | 9 302 | 3 470 |
| Short-term debt | 14 132 | 10 316 | 30 210 | 32 494 | 41 741 |
| Total debt | 18 070 | 21 119 | 37 483 | 41 796 | 45 211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
PM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
FS Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mikael Høvik | Chief Executive Officer | 0 companies |
| Per Anders Brattgjerd | Chief Executive Officer | 0 companies |
| Frank Stjern Larsen | Chief Executive Officer | 0 companies |
| Arve Monkan | Chairman | 0 companies |
| Terje Melvold | Board of Directors | 0 companies |
| Carl Jonas Håkan Rahm | Board of Directors | 0 companies |