| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +20% |
| Net profit | NOK 31K | +145% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -970K | +3% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −77 | −60 | −91 | −112 | −69 | −91 | −46 | −122 | −68 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −77 | −60 | −91 | −112 | −69 | −91 | −46 | −122 | −68 | −54 |
| Net financials | 1 | 0 | 0 | 0 | 0 | −105 | −131 | −6 | −7 | 0 | 85 |
| Profit before tax | 1 | −76 | −60 | −91 | −112 | −175 | −222 | −52 | −129 | −68 | 31 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | −76 | −60 | −91 | −112 | −175 | −222 | −52 | −129 | −68 | 31 |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 214 | 172 | 230 | 197 | 165 | 30 | 54 | 32 | 56 | 0 |
| Equity | — | −0 | −152 | −242 | −355 | −529 | −751 | −803 | −932 | −1 000 | −970 |
| Long-term debt | 172 | 172 | 172 | 172 | 172 | 249 | 249 | 249 | 249 | 249 | 98 |
| Short-term debt | 32 | 42 | 152 | 300 | 379 | 445 | 532 | 608 | 715 | 808 | 872 |
| Total debt | 204 | 214 | 324 | 473 | 551 | 694 | 781 | 857 | 964 | 1 057 | 970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Contact Person | Contact Person | 2010 | — | — |
RF Deputy Member | Deputy Member | 2010 | — | — |
AA Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jacob Friis | Contact Person | 0 companies |
| Robert Frederick Catchpole | Deputy Member | 0 companies |
| Arnt Aspnes | Contact Person | 0 companies |
| Clyde Martin Camburn | Board of Directors | 0 companies |
| John Matthew Gellert | Chairman | 0 companies |