| Revenue | NOK 7,1M | +5% |
| EBITDA | NOK 6,9M | +5% |
| Net profit | NOK 3,5M | +10% |
| Total assets | NOK 35,7M | -2% |
| Equity | NOK 9M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 155 | 3 434 | 4 225 | 4 547 | 4 870 | 5 264 | 5 367 | 5 542 | 5 623 | 5 893 | 6 039 | 6 117 | 6 391 | 6 794 | 7 118 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 110 | 3 315 | 4 149 | 4 445 | 4 717 | 5 093 | 5 236 | 5 407 | 5 364 | 5 685 | 5 398 | 5 884 | 6 151 | 6 557 | 6 874 |
| Depreciation & amort. | −171 | −799 | −1 165 | −1 205 | −1 266 | −1 266 | −1 266 | −1 266 | −1 266 | −1 272 | −1 311 | −1 314 | −1 347 | −1 347 | −1 347 |
| EBIT | 2 939 | 2 516 | 2 983 | 3 240 | 3 451 | 3 827 | 3 970 | 4 142 | 4 099 | 4 413 | 4 087 | 4 570 | 4 805 | 5 210 | 5 527 |
| Net financials | −354 | −1 681 | −1 794 | −1 691 | −1 846 | −1 455 | −1 400 | −1 238 | −1 331 | −1 298 | −1 097 | −850 | −703 | −1 124 | −1 049 |
| Profit before tax | 2 585 | 835 | 1 189 | 1 549 | 1 605 | 2 372 | 2 571 | 2 903 | 2 768 | 3 115 | 2 990 | 3 720 | 4 101 | 4 086 | 4 478 |
| Tax | 720 | 236 | 331 | 414 | 434 | 590 | 616 | 670 | 611 | 685 | 658 | 818 | 902 | 899 | 985 |
| Net profit | 1 865 | 599 | 857 | 1 135 | 1 171 | 1 782 | 1 954 | 2 234 | 2 157 | 2 430 | 2 332 | 2 901 | 3 199 | 3 187 | 3 493 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 287 | 48 383 | 45 293 | 44 549 | 56 114 | 55 589 | 55 153 | 54 718 | 51 735 | 50 329 | 49 306 | 40 244 | 37 719 | 36 580 | 35 708 |
| Equity | 1 967 | 11 466 | 12 323 | 13 458 | 14 506 | 16 288 | 16 400 | 11 033 | 11 191 | 9 462 | 9 313 | 9 174 | 9 002 | 9 002 | 9 002 |
| Long-term debt | 0 | 0 | 31 962 | 30 053 | 40 580 | 38 280 | 35 342 | 35 025 | 37 479 | 34 999 | 33 112 | 25 446 | 24 001 | 22 841 | 20 799 |
| Short-term debt | 3 072 | 3 106 | 1 008 | 1 038 | 1 028 | 1 021 | 3 411 | 8 660 | 3 066 | 5 868 | 6 882 | 5 623 | 4 717 | 4 738 | 5 907 |
| Total debt | 32 320 | 36 917 | 32 970 | 31 091 | 41 608 | 39 301 | 38 753 | 43 684 | 40 545 | 40 866 | 39 994 | 31 069 | 28 718 | 27 578 | 26 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wichmannvegen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Særsten | Chief Executive Officer | 0 companies |
| Reidun Hellen Særsten | Chairman | 0 companies |
| Tord Ueland Kolstad | Chairman | 0 companies |
| Line Olsen | Chairman | 0 companies |
| Gro Fadnes Lønning | Board of Directors | 0 companies |
| Martin Lønning | Board of Directors | 0 companies |