| Revenue | NOK 8,3M | +720% |
| EBITDA | NOK 240K | +106% |
| Net profit | NOK 290K | +107% |
| Total assets | NOK 16,8M | +53% |
| Equity | NOK 9,2M | +46% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 727 | 11 481 | 13 312 | 14 331 | 13 359 | 13 481 | 13 428 | 11 264 | 7 615 | 3 225 | 795 | 1 156 | 1 007 | 8 259 |
| Staff expenses | −0 | −1 126 | −7 100 | −8 003 | −8 459 | −9 528 | −9 875 | −9 001 | −8 747 | −0 | −0 | −1 533 | −1 267 | −1 169 | −3 407 |
| EBITDA | −11 | −944 | 527 | 1 092 | 798 | 216 | 579 | −898 | −2 330 | −3 092 | −2 851 | −3 231 | −2 832 | −3 694 | 240 |
| Depreciation & amort. | −0 | −2 | −29 | −45 | −45 | −33 | −59 | −30 | −614 | −659 | −375 | −351 | −619 | −475 | −15 |
| EBIT | −11 | −946 | 498 | 1 047 | 753 | 183 | 520 | −928 | −2 944 | −3 752 | −3 226 | −3 583 | −3 451 | −4 170 | 225 |
| Net financials | 0 | −35 | 1 | −19 | −14 | −5 | 6 | −4 | −23 | 50 | −44 | −5 | 1 | 186 | 65 |
| Profit before tax | −11 | −982 | 499 | 1 028 | 739 | 178 | 525 | −933 | −2 966 | −3 702 | −3 269 | −3 588 | −3 450 | −3 984 | 290 |
| Tax | −0 | −278 | 142 | 292 | 209 | 96 | 136 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | −704 | 358 | 737 | 530 | 82 | 389 | −933 | −2 966 | −3 702 | −3 269 | −3 588 | −3 450 | −3 984 | 290 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 2 068 | 5 631 | 7 444 | 6 382 | 6 191 | 8 223 | 11 631 | 12 239 | 7 460 | 3 595 | 2 808 | 2 084 | 11 020 | 16 810 |
| Equity | 94 | −609 | −252 | 485 | 1 015 | 1 097 | 1 486 | 553 | −2 413 | 4 610 | 2 964 | 1 937 | 912 | 6 328 | 9 218 |
| Long-term debt | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 2 678 | 5 882 | 6 950 | 5 367 | 5 094 | 6 737 | 11 078 | 14 651 | 2 850 | 631 | 871 | 1 172 | 4 692 | 7 592 |
| Total debt | 13 | 2 678 | 5 882 | 6 959 | 5 367 | 5 094 | 6 737 | 11 078 | 14 651 | 2 850 | 631 | 871 | 1 172 | 4 692 | 7 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AP Deputy Member | Deputy Member | 2012 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frigstad Engineering Limited | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Frigstad | Chief Executive Officer | 0 companies |
| Arne Paulsen | Deputy Member | 0 companies |
| Eirik Landaas-Nilsen | Chief Executive Officer | 0 companies |
| Harald Frigstad | Chairman | 0 companies |