| Revenue | NOK 2M | +37% |
| EBITDA | NOK -817K | -1739% |
| Net profit | NOK -333K | -123% |
| Total assets | NOK 3,3M | +355% |
| Equity | NOK 57K | +103% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1 294 | 1 489 | 2 287 | 1 455 | 1 999 |
| Staff expenses | −555 | −716 | −824 | −999 | −1 430 |
| EBITDA | −132 | −3 | −200 | −44 | −817 |
| Depreciation & amort. | −23 | −35 | −104 | −122 | −98 |
| EBIT | −155 | −38 | −305 | −166 | −915 |
| Net financials | −15 | −62 | −50 | −25 | −20 |
| Profit before tax | −170 | −100 | −355 | −191 | −936 |
| Tax | −76 | −66 | −86 | −42 | −603 |
| Net profit | −94 | −34 | −269 | −149 | −333 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 736 | 1 074 | 1 663 | 730 | 3 323 |
| Equity | −1 979 | −1 780 | −1 745 | −1 747 | 57 |
| Long-term debt | 2 926 | 2 341 | 1 756 | 870 | 285 |
| Short-term debt | 789 | 513 | 1 653 | 1 607 | 2 981 |
| Total debt | 3 715 | 2 854 | 3 409 | 2 477 | 3 266 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ST Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
OC Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorstensen | Chief Executive Officer | 0 companies |
| Ole Christian Fjeld | Chief Executive Officer | 0 companies |
| Gunnar Fantoft | Chairman | 0 companies |
| Marianne Sætren | Board of Directors | 0 companies |
| Gjermund Fischer | Chairman | 0 companies |
| Andreas Hauan Lamo | Board of Directors | 0 companies |