| Revenue | NOK 409K | +20% |
| EBITDA | NOK -898K | -1% |
| Net profit | NOK -1M | +7% |
| Total assets | NOK 14,5M | +2% |
| Equity | NOK 11,5M | -8% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 852 | 932 | 1 106 | 1 101 | 1 315 | 1 248 | 1 158 | 984 | 899 | 694 | 445 | 279 | 341 | 409 |
| Staff expenses | −0 | −10 | −202 | −389 | −643 | −663 | −681 | −647 | −726 | −600 | −402 | −467 | −220 | −996 | −1 106 |
| EBITDA | 46 | −207 | 364 | 370 | 174 | 372 | 357 | 112 | 31 | 134 | 80 | −375 | −216 | −885 | −898 |
| Depreciation & amort. | −26 | −40 | −40 | −43 | −53 | −58 | −50 | −14 | −5 | −5 | −2 | −54 | −179 | −179 | −28 |
| EBIT | 20 | −247 | 324 | 327 | 121 | 314 | 307 | 98 | 26 | 129 | 78 | −429 | −395 | −1 064 | −926 |
| Net financials | −1 | −160 | −124 | −293 | −144 | −77 | −152 | 134 | 131 | 1 091 | 9 899 | 5 147 | 400 | −35 | −99 |
| Profit before tax | 19 | −407 | 200 | 34 | −23 | 237 | 155 | 232 | 157 | 1 220 | 9 976 | 4 717 | 5 | −1 099 | −1 025 |
| Tax | −0 | −0 | 2 | 48 | −0 | 15 | −0 | 26 | 36 | 51 | 2 | −0 | −0 | −0 | −0 |
| Net profit | 19 | −407 | 198 | −15 | −23 | 222 | 155 | 206 | 121 | 1 169 | 9 974 | 4 717 | 5 | −1 099 | −1 025 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 329 | 4 822 | 5 280 | 5 622 | 5 345 | 4 695 | 5 983 | 3 860 | 4 850 | 5 451 | 13 519 | 14 024 | 13 850 | 14 129 | 14 457 |
| Equity | 124 | −283 | −85 | −99 | −123 | 99 | 254 | 379 | 385 | 1 554 | 11 528 | 13 746 | 13 751 | 12 552 | 11 526 |
| Long-term debt | 0 | 0 | 0 | 1 589 | 1 467 | 3 796 | 4 696 | 2 941 | 4 042 | 3 491 | 1 831 | 0 | 0 | 1 200 | 2 627 |
| Short-term debt | 0 | 2 | 65 | 4 133 | 4 001 | 800 | 1 033 | 540 | 423 | 406 | 160 | 278 | 100 | 377 | 304 |
| Total debt | 2 205 | 5 104 | 5 365 | 5 722 | 5 468 | 4 596 | 5 729 | 3 481 | 4 465 | 3 897 | 1 991 | 278 | 100 | 1 577 | 2 931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AS Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Stridal | Chief Executive Officer | 0 companies |
| Ann-Cathrin Stridal | Deputy Member | 0 companies |