| Revenue | NOK 64,6M | +5% |
| EBITDA | NOK 2,6M | +201% |
| Net profit | NOK 1,3M | +132% |
| Total assets | NOK 34,8M | +6% |
| Equity | NOK 25,7M | +5% |
| Employees | 60 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 613 | 14 196 | 21 951 | 26 427 | 30 088 | 30 687 | 47 070 | 56 194 | 52 695 | 54 765 | 59 097 | 57 788 | 61 336 | 64 645 |
| Staff expenses | −0 | −3 719 | −10 192 | −14 300 | −17 185 | −19 142 | −20 539 | −29 679 | −32 409 | −33 139 | −32 066 | −32 672 | −36 134 | −38 823 | −40 824 |
| EBITDA | 0 | −1 782 | −44 | 1 870 | 1 806 | 1 211 | 1 230 | 3 441 | 8 145 | 4 195 | 7 725 | 7 639 | 1 973 | −2 604 | 2 642 |
| Depreciation & amort. | −0 | −220 | −417 | −433 | −513 | −479 | −551 | −970 | −1 079 | −1 039 | −1 143 | −1 219 | −1 094 | −1 400 | −1 787 |
| EBIT | 0 | −2 001 | −462 | 1 437 | 1 294 | 732 | 679 | 2 471 | 7 066 | 3 156 | 6 582 | 6 420 | 879 | −4 004 | 855 |
| Net financials | 0 | 1 | −119 | −119 | −29 | 4 | −5 | −23 | 0 | 10 | 10 | −5 | −10 | −6 | 417 |
| Profit before tax | 0 | −2 001 | −581 | 1 318 | 1 264 | 736 | 674 | 2 448 | 7 066 | 3 166 | 6 592 | 6 415 | 869 | −4 010 | 1 272 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 001 | −581 | 1 318 | 1 264 | 736 | 674 | 2 448 | 7 066 | 3 166 | 6 592 | 6 415 | 869 | −4 010 | 1 272 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 3 165 | 4 120 | 5 927 | 7 152 | 8 006 | 8 764 | 16 031 | 20 137 | 22 767 | 30 526 | 38 590 | 41 493 | 32 803 | 34 782 |
| Equity | 116 | −1 885 | −2 465 | −1 147 | 117 | 853 | 1 527 | 4 306 | 11 372 | 14 538 | 21 130 | 27 546 | 28 414 | 24 404 | 25 676 |
| Long-term debt | 0 | 3 700 | 4 318 | 3 938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 350 | 2 268 | 3 137 | 7 035 | 7 153 | 7 237 | 11 725 | 8 765 | 8 229 | 9 396 | 11 045 | 13 079 | 8 399 | 9 106 |
| Total debt | 0 | 5 050 | 6 585 | 7 074 | 7 035 | 7 153 | 7 237 | 11 725 | 8 765 | 8 229 | 9 396 | 11 045 | 13 079 | 8 399 | 9 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Aukland | Chief Executive Officer | 0 companies |
| Bjørn Erik Tuv | Board of Directors | 0 companies |
| Håvard Rochman Fagerlund Johansen | Board of Directors | 0 companies |
| Vilhelm Christian Lae | Chairman | 0 companies |
| Ingar Fridthjof Lae | Board of Directors | 0 companies |
| Tommy Iversen Lund | Board of Directors | 0 companies |
| Geir Erlandsen | Board of Directors | 0 companies |