| Revenue | NOK 3M | +3% |
| EBITDA | NOK 792K | +810% |
| Net profit | NOK -253K | +72% |
| Total assets | NOK 11,2M | +0% |
| Equity | NOK -2,3M | -13% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 664 | 913 | 1 142 | 1 220 | 1 242 | 1 307 | 1 563 | 1 669 | 2 294 | 2 379 | 2 730 | 2 857 | 2 942 | 3 026 |
| Staff expenses | −0 | −0 | −111 | −0 | −0 | −0 | −110 | −19 | −151 | −785 | −945 | −762 | −1 730 | −2 367 | −1 399 |
| EBITDA | −481 | −276 | −556 | 127 | 358 | 957 | 677 | 962 | 976 | 807 | 720 | 1 053 | 278 | −112 | 792 |
| Depreciation & amort. | −112 | −467 | −495 | −495 | −495 | 972 | −233 | −264 | −270 | −383 | −449 | −396 | −418 | −412 | −428 |
| EBIT | −592 | −743 | −1 051 | −367 | −137 | 1 929 | 444 | 698 | 706 | 424 | 272 | 657 | −139 | −524 | 364 |
| Net financials | −198 | −341 | −371 | −545 | −549 | −481 | −392 | −180 | −406 | −216 | −342 | −187 | −358 | −639 | −688 |
| Profit before tax | −791 | −1 084 | −1 422 | −912 | −686 | 1 448 | 51 | 518 | 300 | 208 | −71 | 470 | −497 | −1 163 | −324 |
| Tax | −224 | −304 | −398 | −213 | −185 | 460 | 47 | 154 | 95 | 54 | −16 | 103 | −109 | −256 | −71 |
| Net profit | −566 | −781 | −1 024 | −699 | −501 | 988 | 4 | 364 | 205 | 155 | −55 | 367 | −388 | −907 | −253 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 408 | 8 890 | 8 985 | 8 623 | 8 337 | 8 888 | 8 802 | 8 320 | 9 943 | 11 623 | 11 064 | 12 156 | 11 051 | 11 178 | 11 201 |
| Equity | −466 | −1 247 | −2 271 | −2 970 | −3 471 | −2 483 | −1 750 | −1 386 | −1 180 | −1 026 | −1 081 | −714 | −1 102 | −2 009 | −2 262 |
| Long-term debt | 0 | 0 | 10 852 | 11 142 | 11 353 | 11 061 | 10 052 | 9 447 | 10 318 | 11 959 | 11 838 | 12 568 | 11 687 | 12 587 | 13 083 |
| Short-term debt | 2 007 | 3 350 | 404 | 450 | 455 | 310 | 500 | 259 | 806 | 690 | 307 | 302 | 466 | 600 | 381 |
| Total debt | 8 874 | 10 137 | 11 256 | 11 593 | 11 808 | 11 371 | 10 552 | 9 706 | 11 124 | 12 649 | 12 145 | 12 870 | 12 153 | 13 187 | 13 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vindmølle Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jørgen Holand | Chief Executive Officer | 0 companies |
| Jørgen Holand | Board of Directors | 0 companies |
| Astrid Adele Holand | Board of Directors | 0 companies |
| Barbro Adele Holand | Chairman | 0 companies |
| Barbro Holand | Chairman | 0 companies |