| Revenue | NOK 314K | +402% |
| EBITDA | NOK 146K | +170% |
| Net profit | NOK 138K | +143% |
| Total assets | NOK 1,3M | +27% |
| Equity | NOK 1,1M | +14% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937 | 550 | 414 | 50 | 72 | 0 | 57 | 181 | 62 | 76 | 57 | 69 | 247 | 63 | 314 |
| Staff expenses | −256 | −97 | −215 | −0 | −0 | −0 | −2 | 60 | −1 | −0 | −0 | −0 | −0 | −2 | −165 |
| EBITDA | 656 | 314 | −165 | 36 | 54 | 0 | 37 | 204 | 26 | 44 | 37 | −20 | 51 | 54 | 146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 656 | 314 | −165 | 36 | 54 | 0 | 37 | 204 | 26 | 44 | 37 | −20 | 51 | 54 | 146 |
| Net financials | 0 | 4 | 1 | 1 | −16 | 0 | 135 | 2 | 0 | −0 | −1 | 0 | 0 | 28 | 32 |
| Profit before tax | 657 | 318 | −163 | 37 | 38 | 0 | 171 | 205 | 27 | 44 | 37 | −20 | 51 | 82 | 177 |
| Tax | 182 | 90 | −0 | −0 | −0 | −0 | 1 | 49 | 6 | 10 | 8 | −0 | −0 | 25 | 39 |
| Net profit | 475 | 228 | −163 | 37 | 38 | 0 | 170 | 156 | 20 | 34 | 29 | −20 | 51 | 57 | 138 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 240 | 1 177 | 741 | 753 | 793 | 0 | 748 | 906 | 856 | 908 | 955 | 937 | 987 | 1 024 | 1 305 |
| Equity | 575 | 803 | 639 | 676 | 714 | 0 | 664 | 820 | 840 | 875 | 903 | 883 | 934 | 991 | 1 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 375 | 101 | 76 | 79 | 0 | 84 | 86 | 15 | 33 | 52 | 54 | 53 | 33 | 176 |
| Total debt | 665 | 375 | 101 | 76 | 79 | 0 | 84 | 86 | 15 | 33 | 52 | 54 | 53 | 33 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Nyhuus | Deputy Member | 0 companies |
| Rolf Atle Nyhuus | Chairman | 0 companies |