| Revenue | NOK 64,3M | -23% |
| EBITDA | NOK 4,9M | +115% |
| Net profit | NOK 3,6M | +70% |
| Total assets | NOK 18,8M | +3% |
| Equity | NOK 6,7M | +26% |
| Employees | 39 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 1 311 | 4 973 | 14 010 | 16 218 | 22 329 | 26 717 | 33 091 | 37 739 | 40 781 | 34 604 | 44 235 | 71 984 | 83 797 | 64 309 |
| Staff expenses | −544 | −706 | −2 777 | −6 811 | −7 154 | −9 057 | −10 894 | −13 411 | −15 928 | −15 969 | −15 067 | −17 487 | −23 312 | −27 750 | −21 726 |
| EBITDA | −267 | 62 | 336 | 121 | 1 595 | 1 725 | 36 | 2 821 | 2 280 | 2 242 | 812 | 1 569 | 7 330 | 2 271 | 4 880 |
| Depreciation & amort. | −9 | −13 | −13 | −22 | −37 | −58 | −67 | −147 | −173 | −207 | −222 | −211 | −153 | −145 | −132 |
| EBIT | −276 | 48 | 323 | 99 | 1 558 | 1 668 | −30 | 2 674 | 2 107 | 2 035 | 589 | 1 359 | 7 176 | 2 126 | 4 748 |
| Net financials | −0 | −12 | −11 | −14 | −15 | 6 | −7 | −46 | −18 | −17 | −13 | −18 | −18 | −75 | 2 |
| Profit before tax | −277 | 36 | 312 | 85 | 1 543 | 1 673 | −37 | 2 628 | 2 089 | 2 018 | 576 | 1 341 | 7 158 | 2 050 | 4 750 |
| Tax | −0 | −0 | 61 | 36 | 427 | 430 | −13 | 640 | 509 | 525 | 178 | 386 | 2 060 | −91 | 1 118 |
| Net profit | −277 | 36 | 251 | 49 | 1 116 | 1 243 | −24 | 1 988 | 1 580 | 1 493 | 398 | 955 | 5 099 | 2 142 | 3 632 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 694 | 1 580 | 2 730 | 4 296 | 6 670 | 8 437 | 14 160 | 13 935 | 13 964 | 11 856 | 14 091 | 19 268 | 18 254 | 18 839 |
| Equity | −174 | −138 | 260 | 309 | 1 425 | 2 668 | 2 644 | 4 632 | 6 012 | 5 505 | 4 903 | 4 157 | 6 656 | 5 298 | 6 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 682 | 585 | 1 090 | 933 | 630 | 215 | 79 | 91 | 202 | 165 |
| Short-term debt | 548 | 831 | 1 320 | 2 422 | 2 871 | 3 321 | 5 208 | 8 439 | 6 990 | 7 829 | 6 738 | 9 854 | 12 521 | 12 755 | 11 994 |
| Total debt | 548 | 831 | 1 320 | 2 422 | 2 871 | 4 002 | 5 793 | 9 528 | 7 923 | 8 459 | 6 953 | 9 933 | 12 612 | 12 957 | 12 159 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Bentehaugen | Board of Directors | 0 companies |
| Andreas Bogstad | Chairman | 0 companies |