| Revenue | NOK 0 | — |
| EBITDA | NOK -84K | -540% |
| Net profit | NOK 308K | -11% |
| Total assets | NOK 2,2M | +25% |
| Equity | NOK 1,8M | +20% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 31 | 4 | 0 | 11 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −686 | −170 | −1 039 | −583 | −978 | −81 | −22 | −12 | −14 | −49 | −41 | −29 | −15 | −12 | −13 | −84 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −500 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −686 | −170 | −1 039 | −583 | −978 | −81 | −22 | −12 | −14 | −549 | −41 | −29 | −15 | −12 | −13 | −84 |
| Net financials | 4 | 5 | −127 | −225 | −21 | −2 210 | 0 | 0 | 0 | 0 | 272 | 0 | 0 | −0 | 359 | 392 |
| Profit before tax | −683 | −165 | −1 167 | −807 | −999 | −2 291 | −22 | −12 | −14 | −549 | −313 | −29 | −15 | −12 | 346 | 308 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −683 | −165 | −1 167 | −807 | −999 | −2 291 | −22 | −12 | −14 | −549 | −313 | −29 | −15 | −12 | 346 | 308 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 534 | 4 380 | 5 036 | 5 035 | 4 430 | 2 227 | 2 209 | 2 209 | 2 209 | 1 709 | 1 437 | 1 459 | 1 445 | 1 458 | 1 802 | 2 247 |
| Equity | 719 | 3 155 | 1 988 | 1 180 | 182 | −2 109 | −2 131 | −2 143 | −2 157 | −2 706 | 1 228 | 1 199 | 1 184 | 1 172 | 1 518 | 1 825 |
| Long-term debt | 0 | 1 200 | 2 146 | 3 146 | 3 146 | 4 247 | 4 247 | 4 247 | 4 247 | 4 247 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 815 | 26 | 902 | 708 | 1 102 | 88 | 93 | 105 | 119 | 168 | 210 | 260 | 261 | 287 | 285 | 421 |
| Total debt | 2 815 | 1 226 | 3 048 | 3 854 | 4 248 | 4 335 | 4 340 | 4 352 | 4 366 | 4 415 | 210 | 260 | 261 | 287 | 285 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Deputy Member | Deputy Member | 2016 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TW Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shincon As | Company | 50.0% | 50.0% | 2022 |
Moldbakken As | Company | 25.0% | 25.0% | 2022 |
Ugland Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rolf Sævik | Deputy Member | 0 companies |
| Torleiv Næss Ugland | Chief Executive Officer | 0 companies |
| Trygve Winter-Hjelm | Deputy Member | 0 companies |
| Per Inge Langeland | Chairman | 0 companies |
| Erik Norgaard | Deputy Chairman | 0 companies |
| Terje Håland | Board of Directors | 0 companies |