| Revenue | NOK 509K | +232% |
| EBITDA | NOK 46K | +267% |
| Net profit | NOK 5,3M | +487% |
| Total assets | NOK 35,1M | -2% |
| Equity | NOK 16,9M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 57 | 0 | 0 | 36 | 153 | 509 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −41 | −809 | −118 | −1 819 | −2 757 | −6 880 | −756 | −604 | 263 | −91 | −262 | −99 | −28 | 46 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −41 | −809 | −118 | −1 859 | −2 757 | −6 880 | −756 | −604 | 263 | −91 | −262 | −99 | −28 | 46 |
| Net financials | −32 | 6 849 | 3 966 | −201 | 8 328 | 365 | 4 633 | 1 427 | 1 549 | 1 816 | −105 | 89 | 10 218 | −1 343 | 5 265 |
| Profit before tax | −41 | 6 808 | 3 157 | −318 | 6 468 | −2 392 | −2 247 | 670 | 945 | 2 079 | −195 | −173 | 10 119 | −1 371 | 5 311 |
| Tax | 2 | 24 | −0 | 45 | 100 | 64 | 58 | −0 | 91 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −43 | 6 784 | 3 157 | −363 | 6 369 | −2 456 | −2 305 | 670 | 854 | 2 079 | −195 | −173 | 10 119 | −1 371 | 5 311 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 914 | 38 021 | 31 689 | 30 706 | 40 463 | 40 675 | 24 345 | 26 546 | 25 639 | 25 346 | 25 491 | 25 429 | 33 491 | 35 721 | 35 108 |
| Equity | 57 | 6 841 | 4 957 | 4 091 | 9 940 | 6 912 | 3 040 | 3 710 | 3 519 | 5 598 | 15 501 | 15 328 | 18 446 | 17 075 | 16 886 |
| Long-term debt | 0 | 18 910 | 7 594 | 7 381 | 7 754 | 7 713 | 19 571 | 22 696 | 21 472 | 19 605 | 8 650 | 8 647 | 14 113 | 17 596 | 13 036 |
| Short-term debt | 12 857 | 12 270 | 19 137 | 19 234 | 22 769 | 26 049 | 1 733 | 140 | 648 | 143 | 1 340 | 1 454 | 931 | 1 050 | 5 185 |
| Total debt | 12 857 | 31 180 | 26 731 | 26 615 | 30 523 | 33 762 | 21 305 | 22 836 | 22 120 | 19 748 | 9 989 | 10 101 | 15 044 | 18 645 | 18 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Nyborg | Deputy Member | 0 companies |
| Karl-Aage Tvedt | Chairman | 0 companies |