| Revenue | NOK 0 | — |
| EBITDA | NOK -2K | -251% |
| Net profit | NOK -1K | -201% |
| Total assets | NOK 779K | +0% |
| Equity | NOK 776K | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −145 | −169 | −77 | −59 | −41 | −1 | −9 | −1 | −135 | −14 | −5 | −1 | −1 | −2 |
| Depreciation & amort. | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −170 | −169 | −77 | −59 | −41 | −1 | −9 | −1 | −135 | −14 | −5 | −1 | −1 | −2 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 3 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | −170 | −169 | −77 | −58 | −41 | −1 | −9 | −1 | −132 | −14 | −5 | −1 | −1 | −2 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | 10 | −0 | −0 | −0 |
| Net profit | −170 | −169 | −77 | −58 | −41 | −1 | −9 | −1 | −132 | −11 | −15 | −1 | −0 | −1 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 620 | 616 | 623 | 622 | 624 | 624 | 873 | 761 | 810 | 806 | 807 | 779 | 779 |
| Equity | 164 | 310 | 233 | 177 | 136 | 134 | 126 | 375 | 242 | 231 | 217 | 216 | 778 | 776 |
| Long-term debt | −270 | 304 | 369 | 435 | 483 | 481 | 481 | 498 | 518 | 583 | 595 | 590 | 1 | 2 |
| Short-term debt | 306 | 6 | 13 | 11 | 3 | 8 | 17 | 0 | 0 | −4 | −5 | 0 | 0 | 0 |
| Total debt | 306 | 310 | 382 | 446 | 486 | 489 | 498 | 498 | 518 | 579 | 589 | 591 | 1 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Deputy Member | Deputy Member | 2022 | — | — |
FL Contact Person | Contact Person | 2024 | — | — |
KV Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Euroconsult As | Company | 4.9% | 4.9% | 2022 |
Com Con As | Company | 4.1% | 4.1% | 2022 |
Marion Eiendom As | Company | 2.9% | 2.9% | 2022 |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tidemann Jørå Dahl | Deputy Member | 0 companies |
| Fredrik Lindseth Winje | Contact Person | 0 companies |
| Kristoffer Vaughan Grude | Deputy Member | 0 companies |
| Mansur Ali Abbasi | Board of Directors | 0 companies |
| Magne Ege Dahl | Chairman | 0 companies |
| Frank Berge Hansen | Chairman | 0 companies |