| Revenue | NOK 109,6M | +17% |
| EBITDA | NOK 15,7M | +15% |
| Net profit | NOK 12,2M | +17% |
| Total assets | NOK 41,6M | +11% |
| Equity | NOK 5,2M | +4% |
| Employees | 74 | — |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 122 | 27 151 | 27 538 | 28 680 | 26 587 | 36 283 | 46 985 | 50 192 | 51 095 | 66 796 | 78 512 | 93 538 | 109 645 |
| Staff expenses | −5 263 | −17 364 | −18 209 | −17 910 | −16 860 | −23 004 | −32 194 | −37 200 | −39 215 | −51 247 | −59 092 | −70 972 | −80 563 |
| EBITDA | 1 151 | 3 647 | 4 122 | 3 736 | 3 343 | 4 739 | 7 364 | 7 847 | 8 288 | 8 963 | 10 969 | 13 632 | 15 659 |
| Depreciation & amort. | −2 | −28 | −62 | −85 | −102 | −177 | −322 | −413 | −361 | −337 | −506 | −621 | −950 |
| EBIT | 1 148 | 3 619 | 4 060 | 3 650 | 3 241 | 4 562 | 7 042 | 7 434 | 7 927 | 8 625 | 10 463 | 13 011 | 14 709 |
| Net financials | 26 | 217 | 209 | 117 | 96 | 36 | 34 | 63 | 39 | 34 | 59 | 411 | 959 |
| Profit before tax | 1 174 | 3 836 | 4 269 | 3 767 | 3 337 | 4 598 | 7 077 | 7 497 | 7 966 | 8 659 | 10 522 | 13 423 | 15 668 |
| Tax | 329 | 1 081 | 1 158 | 1 019 | 843 | 1 123 | 1 636 | 1 658 | 1 755 | 1 914 | 2 331 | 2 970 | 3 456 |
| Net profit | 845 | 2 756 | 3 111 | 2 749 | 2 494 | 3 475 | 5 440 | 5 839 | 6 211 | 6 745 | 8 191 | 10 453 | 12 212 |
| Item | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 211 | 12 967 | 15 110 | 16 489 | 16 121 | 16 767 | 22 377 | 23 429 | 26 887 | 32 975 | 31 678 | 37 511 | 41 607 |
| Equity | 2 253 | 3 913 | 5 754 | 6 578 | 4 072 | 3 047 | 4 487 | 4 826 | 5 137 | 4 382 | 4 573 | 5 026 | 5 238 |
| Long-term debt | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 957 | 9 054 | 9 355 | 9 911 | 12 049 | 13 720 | 17 890 | 18 602 | 21 750 | 28 593 | 27 104 | 32 485 | 36 370 |
| Total debt | 3 958 | 9 055 | 9 356 | 9 911 | 12 049 | 13 720 | 17 890 | 18 602 | 21 750 | 28 593 | 27 104 | 32 485 | 36 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bouvet Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Werner Moe Lichtenberg | Chief Executive Officer | 0 companies |
| Rune Fagermoen | Chief Executive Officer | 0 companies |
| Per Gunnar Tronsli | Chairman | 0 companies |
| Trude Hole | Board of Directors | 0 companies |
| Bjarte Gudmundsen | Board of Directors | 0 companies |