| Revenue | NOK 10K | -80% |
| EBITDA | NOK 3K | -77% |
| Net profit | NOK 3K | -96% |
| Total assets | NOK 60K | -54% |
| Equity | NOK -304K | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 099 | 805 | 1 408 | 831 | 268 | 240 | 336 | 196 | 216 | 300 | 261 | 128 | 36 | 49 | 10 |
| Staff expenses | −674 | −474 | −186 | −262 | 41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 |
| EBITDA | 41 | −179 | 824 | 193 | 57 | 105 | 207 | 60 | 66 | 153 | 15 | 27 | 22 | 14 | 3 |
| Depreciation & amort. | −23 | −22 | −23 | −22 | −22 | −22 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 | −201 | 801 | 170 | 35 | 83 | 186 | 60 | 66 | 153 | 15 | 27 | 22 | 14 | 3 |
| Net financials | −0 | −9 | −14 | −26 | 249 | −36 | −578 | −189 | 0 | −0 | −0 | −0 | −284 | 52 | 0 |
| Profit before tax | 18 | −211 | 786 | 145 | 284 | 47 | −392 | −128 | 66 | 153 | 15 | 27 | −262 | 66 | 3 |
| Tax | 1 | −59 | 220 | 36 | 77 | 8 | 39 | 11 | 14 | 34 | −1 | 6 | 0 | −18 | −0 |
| Net profit | 17 | −152 | 566 | 108 | 207 | 39 | −431 | −139 | 52 | 119 | 16 | 21 | −262 | 84 | 3 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 429 | 1 233 | 1 316 | 1 586 | 1 065 | 626 | 580 | 616 | 544 | 551 | 681 | 54 | 132 | 60 |
| Equity | — | −35 | 531 | 462 | 398 | 437 | 6 | −133 | −81 | 38 | 53 | 74 | −392 | −307 | −304 |
| Long-term debt | 0 | 0 | 630 | 409 | 410 | 325 | 237 | 36 | 28 | 22 | 18 | 18 | 18 | 0 | 0 |
| Short-term debt | 172 | 135 | 72 | 445 | 778 | 303 | 384 | 677 | 670 | 484 | 480 | 589 | 428 | 439 | 364 |
| Total debt | 173 | 464 | 702 | 854 | 1 188 | 627 | 620 | 713 | 698 | 506 | 498 | 607 | 445 | 439 | 364 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Victoria Vannebo | Board of Directors | 0 companies |
| Roar Syltebø | Chairman | 0 companies |