| Revenue | NOK 1,1M | +28% |
| EBITDA | NOK 733K | +121% |
| Net profit | NOK -8K | +96% |
| Total assets | NOK 9,4M | +0% |
| Equity | NOK 1,3M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 434 | 527 | 602 | 667 | 625 | 898 | 948 | 919 | 821 | 1 930 | 699 | 675 | 858 | 1 096 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −56 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | 271 | 362 | 496 | 513 | 179 | 438 | 536 | 442 | 428 | 1 386 | 322 | 221 | 331 | 733 |
| Depreciation & amort. | −10 | −82 | −82 | −82 | −96 | −100 | −158 | −158 | −163 | −158 | −122 | −110 | −188 | −213 | −231 |
| EBIT | −28 | 188 | 280 | 414 | 417 | 80 | 280 | 378 | 279 | 270 | 1 263 | 212 | 33 | 118 | 502 |
| Net financials | −158 | −244 | −271 | −275 | −254 | −165 | −267 | −248 | −223 | 98 | 335 | 405 | 96 | −386 | −512 |
| Profit before tax | −186 | −56 | 9 | 139 | 163 | −85 | 13 | 130 | 56 | 368 | 1 598 | 617 | 129 | −269 | −10 |
| Tax | −0 | −0 | −0 | −0 | 22 | −22 | 2 | 30 | 12 | −17 | 249 | 27 | −27 | −59 | −1 |
| Net profit | −186 | −56 | 9 | 139 | 141 | −63 | 12 | 100 | 44 | 385 | 1 349 | 589 | 156 | −210 | −8 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 699 | 4 694 | 4 669 | 4 495 | 4 577 | 6 675 | 6 385 | 6 334 | 6 477 | 6 697 | 6 152 | 5 366 | 8 637 | 9 413 | 9 371 |
| Equity | 218 | 163 | 172 | 311 | 451 | 388 | 400 | 500 | 544 | 430 | 1 279 | 1 369 | 1 525 | 1 315 | 1 307 |
| Long-term debt | 4 470 | 4 470 | 4 328 | 4 084 | 4 106 | 6 247 | 5 931 | 5 662 | 5 444 | 5 378 | 4 086 | 3 869 | 6 773 | 7 810 | 8 002 |
| Short-term debt | 11 | 61 | 170 | 100 | 20 | 39 | 54 | 171 | 489 | 889 | 787 | 129 | 339 | 288 | 62 |
| Total debt | 4 481 | 4 531 | 4 497 | 4 184 | 4 126 | 6 286 | 5 985 | 5 834 | 5 933 | 6 267 | 4 873 | 3 998 | 7 112 | 8 098 | 8 064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2010 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Henningsen | Deputy Member | 0 companies |
| Freddy Henningsen | Chief Executive Officer | 0 companies |