| Revenue | NOK 43,4M | +12% |
| EBITDA | NOK 936K | -85% |
| Net profit | NOK -15,1M | -230% |
| Total assets | NOK 98M | +4% |
| Equity | NOK 31,6M | -32% |
| Employees | 6 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 658 | 27 773 | 29 543 | 43 613 | 56 967 | 47 434 | 36 287 | 28 118 | 26 714 | 36 215 | 23 797 | 32 320 | 38 857 | 43 397 |
| Staff expenses | −1 424 | −4 624 | −5 160 | −5 372 | −6 135 | −7 176 | −6 047 | −8 157 | −0 | −5 363 | −5 880 | −6 753 | −8 289 | −6 702 |
| EBITDA | −1 164 | 9 414 | 10 516 | 4 900 | 5 035 | 5 443 | 4 826 | −57 | −4 239 | 16 273 | 8 659 | 12 902 | 6 231 | 936 |
| Depreciation & amort. | −0 | −1 164 | −2 363 | −2 313 | −2 996 | −2 666 | −2 659 | −2 700 | −3 133 | −3 511 | −7 616 | −10 076 | −12 215 | −13 983 |
| EBIT | −1 164 | 8 250 | 8 154 | 2 587 | 2 039 | 2 777 | 2 167 | −2 758 | −7 372 | 12 762 | 1 043 | 2 826 | −5 984 | −13 047 |
| Net financials | 0 | −155 | −774 | 472 | −1 327 | −1 061 | −376 | −723 | −958 | −292 | −1 459 | −2 068 | 1 398 | −2 098 |
| Profit before tax | −1 164 | 8 095 | 7 380 | 3 060 | 712 | 1 716 | 1 791 | −3 481 | −8 330 | 12 470 | −416 | 759 | −4 586 | −15 145 |
| Tax | −0 | 1 428 | 1 759 | 394 | −541 | −526 | −689 | 1 761 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 164 | 6 667 | 5 621 | 2 665 | 1 253 | 2 243 | 2 480 | −5 241 | −8 330 | 12 470 | −416 | 759 | −4 586 | −15 145 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 824 | 41 528 | 38 647 | 31 033 | 31 976 | 31 966 | 29 602 | 24 441 | 27 507 | 71 784 | 77 513 | 94 599 | 94 642 | 97 995 |
| Equity | −1 064 | 4 153 | 5 220 | 6 834 | 8 086 | 10 329 | 12 809 | 7 568 | 2 238 | 32 845 | 40 301 | 51 339 | 46 753 | 31 608 |
| Long-term debt | 0 | 24 402 | 19 200 | 13 567 | 10 854 | 5 000 | 4 394 | 3 919 | 3 444 | 2 969 | 2 494 | 2 019 | 1 544 | 1 069 |
| Short-term debt | 3 888 | 12 973 | 14 227 | 10 633 | 13 035 | 16 637 | 12 400 | 12 955 | 21 825 | 35 971 | 34 718 | 41 242 | 46 345 | 65 318 |
| Total debt | 3 888 | 37 375 | 33 427 | 24 200 | 23 889 | 21 637 | 16 793 | 16 873 | 25 269 | 38 939 | 37 212 | 43 261 | 47 889 | 66 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Contemi Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Johannes Cornelius Strydom | Chief Executive Officer | 0 companies |
| Ole Ingar Kvalheim | Board of Directors | 0 companies |
| Baheerathan Vykundanathan | Board of Directors | 0 companies |
| Daniel Ovesen Thafvelin | Board of Directors | 0 companies |
| Thomas Axel Kielland | Board of Directors | 0 companies |
| Gopala Subramanium | Chairman | 0 companies |