| Revenue | NOK 27,5M | +25% |
| EBITDA | NOK 1,6M | +28% |
| Net profit | NOK 1,2M | +36% |
| Total assets | NOK 9,3M | +65% |
| Equity | NOK 1,7M | +261% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 090 | 13 462 | 17 442 | 22 012 | 27 490 |
| Staff expenses | −8 239 | −9 873 | −12 016 | −15 146 | −16 112 |
| EBITDA | 324 | 175 | 808 | 1 263 | 1 611 |
| Depreciation & amort. | −89 | −132 | −140 | −144 | −179 |
| EBIT | 235 | 43 | 668 | 1 119 | 1 432 |
| Net financials | −5 | 7 | −18 | 49 | 155 |
| Profit before tax | 229 | 50 | 650 | 1 168 | 1 587 |
| Tax | 33 | 29 | 136 | 261 | 352 |
| Net profit | 196 | 21 | 514 | 907 | 1 234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 232 | 3 666 | 4 580 | 5 658 | 9 337 |
| Equity | 331 | 352 | 566 | 473 | 1 707 |
| Long-term debt | 218 | 850 | 650 | 450 | 0 |
| Short-term debt | 2 683 | 2 464 | 3 363 | 4 735 | 7 500 |
| Total debt | 2 901 | 3 314 | 4 013 | 5 185 | 7 500 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØI Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Indal Fredriksen | Chief Executive Officer | 0 companies |
| Lasse Jensen-Aaris | Chairman | 0 companies |
| Lars-Petter Johansen Liland | Board of Directors | 0 companies |
| Karl Edmund Elvebakk | Board of Directors | 0 companies |