| Revenue | NOK 16,4M | -12% |
| EBITDA | NOK 3,4M | -55% |
| Net profit | NOK -693K | -137% |
| Total assets | NOK 43,7M | -3% |
| Equity | NOK 7,5M | -8% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 976 | 4 350 | 4 034 | 3 791 | 4 025 | 4 995 | 6 487 | 7 903 | 7 835 | 7 662 | 11 236 | 8 047 | 11 599 | 18 622 | 16 421 |
| Staff expenses | −1 407 | −1 831 | −1 537 | −1 546 | −1 791 | −1 647 | −1 819 | −2 250 | −2 194 | −3 151 | −3 432 | −3 252 | −4 149 | −5 532 | −6 395 |
| EBITDA | 766 | 1 212 | 1 083 | 775 | 657 | 1 267 | 2 558 | 3 198 | 2 997 | 1 667 | 4 931 | 1 609 | 2 608 | 7 507 | 3 403 |
| Depreciation & amort. | −167 | −180 | −325 | −354 | −453 | −733 | −779 | −897 | −1 139 | −1 244 | −1 162 | −1 948 | −2 112 | −2 374 | −2 267 |
| EBIT | 599 | 1 032 | 757 | 421 | 204 | 534 | 1 778 | 2 301 | 1 857 | 424 | 3 768 | −339 | 496 | 5 133 | 1 136 |
| Net financials | −116 | −159 | −212 | −168 | −176 | −337 | −247 | −353 | −320 | −463 | −755 | −978 | −1 230 | −2 568 | −2 049 |
| Profit before tax | 482 | 873 | 545 | 253 | 28 | 197 | 1 531 | 1 947 | 1 537 | −40 | 3 013 | −1 316 | −734 | 2 566 | −912 |
| Tax | 135 | 248 | 153 | 107 | 10 | 42 | 370 | 548 | 318 | −9 | 667 | −290 | −161 | 675 | −219 |
| Net profit | 347 | 626 | 392 | 145 | 18 | 154 | 1 161 | 1 399 | 1 219 | −31 | 2 347 | −1 027 | −572 | 1 890 | −693 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 512 | 4 850 | 5 660 | 5 899 | 5 488 | 8 353 | 12 252 | 13 213 | 16 244 | 19 636 | 31 962 | 32 717 | 32 603 | 45 118 | 43 732 |
| Equity | 447 | 1 073 | 1 460 | 1 605 | 1 623 | 1 777 | 2 939 | 4 338 | 5 557 | 5 526 | 7 872 | 6 846 | 6 273 | 8 164 | 7 470 |
| Long-term debt | 2 804 | 2 582 | 3 494 | 3 400 | 3 106 | 5 707 | 8 370 | 7 682 | 10 349 | 13 493 | 23 532 | 25 016 | 25 187 | 35 069 | 30 365 |
| Short-term debt | 261 | 1 195 | 705 | 894 | 758 | 868 | 943 | 1 193 | 338 | 617 | 558 | 855 | 1 143 | 1 886 | 5 897 |
| Total debt | 3 065 | 3 777 | 4 200 | 4 294 | 3 865 | 6 576 | 9 313 | 8 875 | 10 687 | 14 110 | 24 089 | 25 871 | 26 330 | 36 955 | 36 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Deputy Member | Deputy Member | 2010 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gerd Randi Furberg | Deputy Member | 0 companies |
| Andre Vikan | Chief Executive Officer | 0 companies |
| Karl Inge Vikan | Board of Directors | 0 companies |