| Revenue | NOK 21,8M | +2% |
| EBITDA | NOK 1,8M | +485% |
| Net profit | NOK 1,4M | +545% |
| Total assets | NOK 8,9M | -30% |
| Equity | NOK 5,7M | +9% |
| Employees | 4 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 956 | 1 805 | 2 391 | 11 403 | 16 725 | 5 596 | 9 714 | 5 645 | 4 099 | 10 859 | 26 145 | 21 416 | 21 753 |
| Staff expenses | −0 | −0 | −465 | −862 | −1 221 | −1 717 | −2 209 | −2 092 | −2 232 | −2 242 | −1 980 | −5 486 | −5 050 | −3 370 | −2 608 |
| EBITDA | −2 | −16 | 462 | 325 | −114 | 165 | 1 441 | −1 161 | −284 | 426 | −1 145 | 624 | 574 | 306 | 1 791 |
| Depreciation & amort. | −0 | −0 | −5 | −161 | −507 | −586 | −623 | −599 | −443 | −173 | −119 | −102 | −71 | −51 | −196 |
| EBIT | −2 | −16 | 456 | 163 | −621 | −421 | 818 | −1 759 | −726 | 252 | −1 264 | 522 | 503 | 256 | 1 595 |
| Net financials | 0 | 1 | 6 | −3 | −6 | 172 | −928 | −27 | −6 | 101 | −8 | 28 | 26 | 90 | 136 |
| Profit before tax | −2 | −15 | 462 | 161 | −626 | −249 | −111 | −1 786 | −732 | 354 | −1 272 | 550 | 529 | 346 | 1 731 |
| Tax | −3 | −4 | 129 | 42 | −171 | −59 | 239 | −127 | −229 | −0 | −0 | −143 | −0 | 128 | 328 |
| Net profit | 1 | −11 | 333 | 119 | −456 | −190 | −350 | −1 659 | −503 | 354 | −1 272 | 692 | 529 | 217 | 1 403 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 109 | 828 | 3 426 | 4 923 | 6 542 | 4 691 | 4 274 | 4 113 | 3 255 | 6 268 | 7 087 | 16 469 | 12 645 | 8 907 |
| Equity | — | 109 | 111 | 337 | 3 438 | 3 171 | 2 027 | 876 | 1 140 | 1 493 | 3 722 | 4 919 | 5 449 | 5 210 | 5 664 |
| Long-term debt | 0 | 0 | 0 | 2 895 | 705 | 995 | 0 | 2 067 | 1 414 | 430 | 1 737 | 15 | 0 | 0 | 60 |
| Short-term debt | 0 | 0 | 717 | 195 | 779 | 2 376 | 2 664 | 1 331 | 1 559 | 1 332 | 809 | 2 153 | 11 020 | 7 434 | 3 183 |
| Total debt | 0 | 0 | 718 | 3 090 | 1 484 | 3 371 | 2 664 | 3 398 | 2 973 | 1 762 | 2 546 | 2 168 | 11 020 | 7 434 | 3 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SH Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hodne Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hodne | Chief Executive Officer | 0 companies |
| Sigita Hodne | Deputy Member | 0 companies |