| Revenue | NOK 5,4M | +22% |
| EBITDA | NOK -735K | -104% |
| Net profit | NOK -823K | -104% |
| Total assets | NOK 1,8M | +80% |
| Equity | NOK -323K | -225% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 525 | 7 641 | 7 527 | 8 065 | 9 723 | 7 516 | 6 915 | 6 924 | 4 146 | 3 672 | 4 455 | 5 448 |
| Staff expenses | −936 | −2 115 | −2 528 | −3 348 | −3 707 | −3 100 | −3 288 | −3 287 | −2 208 | −1 868 | −1 822 | −2 484 |
| EBITDA | 368 | 2 158 | 1 336 | 603 | 1 135 | 167 | −466 | −43 | −903 | −1 123 | −359 | −735 |
| Depreciation & amort. | −23 | −57 | −57 | −58 | −42 | −29 | −11 | −11 | −3 | −5 | −6 | −14 |
| EBIT | 345 | 2 101 | 1 279 | 545 | 1 092 | 138 | −476 | −54 | −906 | −1 128 | −365 | −749 |
| Net financials | 13 | 75 | −8 | 57 | 55 | 6 | 36 | −20 | 31 | −13 | −39 | −75 |
| Profit before tax | 357 | 2 176 | 1 271 | 602 | 1 148 | 144 | −440 | −74 | −876 | −1 141 | −404 | −823 |
| Tax | 99 | 611 | 370 | 177 | 316 | 40 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 259 | 1 565 | 901 | 426 | 832 | 103 | −440 | −74 | −876 | −1 141 | −404 | −823 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 817 | 3 901 | 2 674 | 1 907 | 2 437 | 2 126 | 2 215 | 1 708 | 765 | 720 | 985 | 1 771 |
| Equity | 564 | 391 | 392 | 300 | 302 | 436 | −5 | −79 | −54 | −895 | −99 | −323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 955 | 940 | 201 | 200 | 0 | 340 |
| Short-term debt | 775 | 3 021 | 2 282 | 1 607 | 2 135 | 1 690 | 1 264 | 847 | 619 | 1 416 | 1 084 | 1 754 |
| Total debt | 1 253 | 3 510 | 2 282 | 1 607 | 2 135 | 1 690 | 2 219 | 1 787 | 820 | 1 616 | 1 084 | 2 094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proaktiv Eiendomsmegling As | Company | 43.2% | 43.2% | 2022 |
Kenneth Aadland As | Company | 28.4% | 28.4% | 2022 |
Vibeke Stavenes Holding As | Company | 28.4% | 28.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Christin Reime Fosse | Chief Executive Officer | 0 companies |
| Tore Kenneth Aadland | Chairman | 0 companies |
| Vibeke Stavenes | Board of Directors | 0 companies |