| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | -152% |
| Net profit | NOK -1,5M | -149% |
| Total assets | NOK 4,1M | -27% |
| Equity | NOK 4,1M | -27% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 175 | 0 | 72 | 58 | 0 | 0 | 0 | 0 | 0 | 4 468 | 974 | 3 940 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −10 | 152 | −237 | 38 | 39 | −30 | −163 | −339 | −54 | −28 | 4 441 | −1 339 | 3 003 | −1 576 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −10 | 152 | −237 | 38 | 39 | −30 | −163 | −339 | −54 | −28 | 4 441 | −1 339 | 3 003 | −1 576 |
| Net financials | 0 | 2 | −2 | −5 | 2 | 3 | −39 | −40 | −42 | −43 | −29 | −27 | −8 | 41 | 73 |
| Profit before tax | −2 | −9 | 151 | −242 | 40 | 42 | −69 | −203 | −382 | −97 | −57 | 4 413 | −1 347 | 3 043 | −1 503 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 | −9 | 151 | −242 | 40 | 42 | −69 | −203 | −382 | −97 | −57 | 4 413 | −1 347 | 3 043 | −1 503 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 309 | 849 | 865 | 948 | 2 081 | 2 053 | 1 912 | 1 597 | 1 568 | 5 954 | 6 005 | 3 762 | 5 558 | 4 052 |
| Equity | 106 | 97 | 248 | 6 | 46 | 88 | 19 | −184 | −66 | −162 | −219 | 4 195 | 2 512 | 5 556 | 4 052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 062 | 1 094 | 1 127 | 1 160 | 1 195 | 1 219 | 1 244 | 1 250 | 0 | 0 |
| Short-term debt | 166 | 212 | 601 | 859 | 902 | 931 | 940 | 969 | 503 | 535 | 4 954 | 567 | 0 | 2 | 0 |
| Total debt | 166 | 212 | 601 | 859 | 902 | 1 993 | 2 034 | 2 096 | 1 663 | 1 730 | 6 173 | 1 810 | 1 250 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katarina Charlotta Blanking | Deputy Member | 0 companies |
| Joakim Anders William Blanking | Chairman | 0 companies |