| Revenue | NOK 16,4M | -17% |
| EBITDA | NOK 342K | -10% |
| Net profit | NOK 71K | +193% |
| Total assets | NOK 4M | -19% |
| Equity | NOK 1,5M | +5% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 355 | 19 120 | 19 852 | 19 800 | 16 407 |
| Staff expenses | −5 490 | −6 401 | −5 529 | −6 219 | −6 792 |
| EBITDA | 918 | 1 016 | −501 | 380 | 342 |
| Depreciation & amort. | −807 | −799 | −719 | −370 | −194 |
| EBIT | 111 | 216 | −1 220 | 10 | 148 |
| Net financials | −19 | 40 | 299 | −59 | −2 |
| Profit before tax | 92 | 256 | −921 | −49 | 145 |
| Tax | 33 | 86 | −163 | 27 | 74 |
| Net profit | 59 | 171 | −758 | −76 | 71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 009 | 7 393 | 4 377 | 4 959 | 4 036 |
| Equity | 2 138 | 2 309 | 1 551 | 1 475 | 1 546 |
| Long-term debt | 1 602 | 891 | 294 | 87 | 32 |
| Short-term debt | 4 268 | 4 193 | 2 532 | 3 397 | 2 457 |
| Total debt | 5 870 | 5 084 | 2 826 | 3 484 | 2 489 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OG Chief Executive Officer | Chief Executive Officer | 2026 |
KM Chief Executive Officer | Chief Executive Officer | 2026 |
HO Chief Executive Officer | Chief Executive Officer | 2022 |
EK Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kari Jacobsen | Chief Executive Officer | 0 companies |
| Odd Gurvin | Chief Executive Officer | 0 companies |
| Ketil Moland Olsen | Chief Executive Officer | 0 companies |
| Helge Olav Svela | Chief Executive Officer | 0 companies |
| Einar Kaslegard | Deputy Member | 0 companies |
| Fredrik Gunnestad | Board of Directors | 0 companies |
| Johan Christopher Giertsen | Board of Directors | 0 companies |
| Jørgen Tistel | Board of Directors | 0 companies |
| Øyulf Knapstad Hjertenes | Chairman | 0 companies |
| Kristine Jørgensen | Board of Directors | 0 companies |
| Petter Ole Jakobsen | Board of Directors | 0 companies |
| Eirik Solheim | Board of Directors | 0 companies |
| Haavard Saunes Myklebust | Chairman | 0 companies |
| Andre Torsvik | Board of Directors | 0 companies |
| Inge Thorud | Board of Directors | 0 companies |
| Grethe Hjetland | Board of Directors | 0 companies |
| Christoph Trattner | Board of Directors | 0 companies |
| Guro Valland | Board of Directors | 0 companies |
| Rebekka Katrine Eldøy | Board of Directors | 0 companies |
| Thomas Walter Van Deurs | Board of Directors | 0 companies |
| Lene Eltvik Vindfeld | Board of Directors | 0 companies |