| Revenue | NOK 0 | — |
| EBITDA | NOK -162K | -179% |
| Net profit | NOK -246K | -265% |
| Total assets | NOK 19,2M | +50% |
| Equity | NOK 12,2M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 563 | 563 | 563 | 344 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 494 | 373 | −313 | 204 | −162 |
| Depreciation & amort. | −34 | −34 | −34 | −34 | −34 |
| EBIT | 460 | 339 | −347 | 170 | −196 |
| Net financials | 0 | 0 | 30 | 26 | −116 |
| Profit before tax | 460 | 339 | −317 | 196 | −311 |
| Tax | 101 | 77 | −67 | 46 | −65 |
| Net profit | 359 | 262 | −250 | 149 | −246 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 358 | 13 506 | 14 127 | 12 791 | 19 192 |
| Equity | 13 161 | 13 423 | 12 207 | 12 192 | 12 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 197 | 83 | 1 920 | 599 | 283 |
| Total debt | 1 197 | 83 | 1 920 | 599 | 7 017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MW Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
MJ Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Wøien Gilhuus | Chief Executive Officer | 0 companies |
| Mari Jøndahl | Chief Executive Officer | 0 companies |
| Preben Holter Ellingsen | Chairman | 0 companies |
| Robin Kristiansen | Board of Directors | 0 companies |
| Anders Brevik | Chairman | 0 companies |