| Revenue | NOK 707K | +0% |
| EBITDA | NOK 481K | -10% |
| Net profit | NOK -32K | -6314% |
| Total assets | NOK 4,4M | -3% |
| Equity | NOK -293K | -12% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 289 | 329 | 279 | 168 | 141 | 501 | 792 | 752 | 528 | 528 | 528 | 528 | 707 | 707 | 707 |
| Staff expenses | −23 | −477 | −3 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 40 | −383 | 113 | 89 | 29 | −6 | 208 | 365 | 254 | −31 | 296 | 327 | 390 | 554 | 532 | 481 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −84 | −149 | −149 | −149 | −149 | −166 | −174 | −174 | −174 | −174 |
| EBIT | 40 | −383 | 113 | 89 | 29 | −6 | 124 | 216 | 104 | −180 | 146 | 161 | 216 | 380 | 358 | 307 |
| Net financials | 0 | −8 | −10 | −1 | 0 | 0 | −76 | −202 | −199 | −216 | −208 | −176 | −197 | −340 | −358 | −348 |
| Profit before tax | 41 | −391 | 103 | 88 | 29 | −6 | 48 | 14 | −94 | −396 | −61 | −14 | 19 | 40 | −1 | −42 |
| Tax | 11 | −109 | 29 | 27 | 8 | 2 | 13 | 5 | −20 | −87 | −14 | −3 | 4 | 9 | −0 | −9 |
| Net profit | 29 | −282 | 74 | 61 | 21 | −8 | 35 | 10 | −75 | −309 | −48 | −11 | 15 | 32 | −1 | −32 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 125 | 107 | 87 | 105 | 102 | 5 466 | 5 294 | 4 995 | 5 295 | 5 050 | 4 935 | 4 729 | 4 636 | 4 552 | 4 423 |
| Equity | 129 | −152 | 17 | 78 | 100 | 92 | 127 | 136 | 62 | −247 | −295 | −306 | −292 | −260 | −261 | −293 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 082 | 4 972 | 4 860 | 5 334 | 5 262 | 5 100 | 4 939 | 4 835 | 4 764 | 0 |
| Short-term debt | 44 | 277 | 90 | 9 | 5 | 10 | 258 | 185 | 73 | 207 | 84 | 141 | 82 | 61 | 49 | 57 |
| Total debt | 44 | 277 | 90 | 9 | 5 | 10 | 5 339 | 5 158 | 4 933 | 5 542 | 5 345 | 5 241 | 5 021 | 4 896 | 4 813 | 4 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gercon As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Husby | Chief Executive Officer | 0 companies |