| Revenue | NOK 5,8M | +38% |
| EBITDA | NOK 575K | +164% |
| Net profit | NOK 404K | +182% |
| Total assets | NOK 3,6M | +74% |
| Equity | NOK 281K | +85% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 783 | 2 362 | 1 600 | 604 | 1 135 | 1 817 | 1 884 | 1 746 | 1 765 | 1 600 | 2 495 | 4 134 | 4 175 | 5 775 |
| Staff expenses | −75 | −449 | −1 158 | −832 | −46 | −0 | −0 | −0 | −0 | −0 | −207 | −328 | −1 262 | −1 471 | −1 822 |
| EBITDA | 105 | 166 | 520 | 309 | 389 | 918 | 1 140 | 636 | 756 | 753 | −529 | −611 | −20 | 218 | 575 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −79 | −79 | −79 | −79 | −79 | −79 | −80 | −0 | −0 | −75 |
| EBIT | 105 | 166 | 520 | 309 | 383 | 840 | 1 062 | 557 | 678 | 674 | −608 | −691 | −20 | 218 | 501 |
| Net financials | 0 | 0 | −1 | −3 | −174 | −372 | −442 | −437 | −401 | −403 | −422 | −439 | −5 | −35 | −55 |
| Profit before tax | 105 | 166 | 519 | 306 | 209 | 468 | 620 | 120 | 277 | 271 | −1 030 | −1 129 | −25 | 183 | 446 |
| Tax | 26 | 47 | 146 | 86 | 58 | 154 | 175 | 48 | 14 | 61 | −228 | −244 | −5 | 40 | 42 |
| Net profit | 79 | 119 | 373 | 221 | 151 | 314 | 445 | 72 | 263 | 211 | −802 | −886 | −19 | 143 | 404 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 441 | 1 182 | 1 255 | 12 102 | 12 095 | 12 313 | 12 525 | 12 936 | 13 547 | 15 075 | 14 930 | 14 125 | 2 055 | 3 578 |
| Equity | 122 | 140 | 229 | 234 | 227 | 123 | 182 | 103 | 100 | 100 | 44 | 221 | 152 | 152 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 633 | 8 217 | 9 818 | 9 308 | 8 798 | 8 284 | 13 833 | 0 | 0 | 0 | 1 047 |
| Short-term debt | 347 | 301 | 953 | 1 021 | 3 242 | 3 754 | 2 313 | 3 115 | 4 039 | 5 162 | 1 198 | 14 708 | 13 973 | 1 903 | 2 250 |
| Total debt | 347 | 301 | 953 | 1 021 | 11 875 | 11 972 | 12 130 | 12 422 | 12 836 | 13 447 | 15 031 | 14 708 | 13 973 | 1 903 | 3 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jme As | Company | 91.8% | 91.8% | 2024 |
| Individual | 8.2% | 8.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Emblem | Deputy Member | 0 companies |
| Stian Vaage Johannessen | Board of Directors | 0 companies |
| Jørn-Magnus Emblem | Chairman | 0 companies |