| Revenue | NOK 38,7M | +148% |
| EBITDA | NOK 11,1M | +309% |
| Net profit | NOK 7,2M | +202% |
| Total assets | NOK 30,4M | +86% |
| Equity | NOK 8,8M | +323% |
| Employees | 20 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 108 | 3 531 | 5 145 | 8 475 | 10 099 | 5 337 | 8 420 | 10 584 | 7 070 | 9 236 | 12 297 | 15 550 | 27 521 | 15 621 | 38 692 |
| Staff expenses | −655 | −1 431 | −2 058 | −3 275 | −3 342 | −3 264 | −3 233 | −3 985 | −4 051 | −2 844 | −3 885 | −4 891 | −5 163 | −5 963 | −8 423 |
| EBITDA | −174 | 156 | 787 | 2 372 | 1 085 | −857 | 1 189 | 1 590 | −513 | 2 012 | 2 806 | 1 588 | 9 682 | −5 299 | 11 054 |
| Depreciation & amort. | −37 | −55 | −72 | −257 | −410 | −354 | −446 | −701 | −808 | −465 | −1 340 | −1 602 | −1 609 | −1 609 | −1 975 |
| EBIT | −212 | 101 | 715 | 2 115 | 675 | −1 210 | 743 | 890 | −1 321 | 1 547 | 1 467 | −15 | 8 073 | −6 908 | 9 079 |
| Net financials | −1 | −4 | 4 | −72 | −124 | −149 | −123 | −151 | −189 | −136 | −649 | −617 | −739 | −889 | −1 146 |
| Profit before tax | −212 | 97 | 719 | 2 043 | 551 | −1 359 | 621 | 739 | −1 510 | 1 411 | 817 | −631 | 7 334 | −7 797 | 7 933 |
| Tax | −0 | −0 | 175 | 511 | 149 | −381 | 136 | 143 | −352 | 310 | 181 | −138 | 1 613 | −703 | 730 |
| Net profit | −212 | 97 | 544 | 1 532 | 401 | −978 | 485 | 596 | −1 158 | 1 101 | 636 | −493 | 5 720 | −7 094 | 7 203 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 1 183 | 2 712 | 5 821 | 13 121 | 7 434 | 7 675 | 10 956 | 7 627 | 6 953 | 18 730 | 17 453 | 24 350 | 16 379 | 30 389 |
| Equity | 388 | 485 | 1 030 | 2 562 | 3 225 | 2 747 | 3 381 | 3 665 | 2 506 | 3 607 | 4 960 | 4 467 | 10 187 | 2 073 | 8 776 |
| Long-term debt | 0 | −11 | 0 | 1 543 | 8 039 | 3 510 | 3 167 | 5 133 | 3 592 | 2 187 | 12 600 | 11 644 | 10 794 | 11 700 | 17 891 |
| Short-term debt | 315 | 708 | 1 683 | 1 716 | 1 858 | 1 177 | 1 127 | 2 158 | 1 528 | 1 159 | 1 169 | 1 342 | 3 369 | 2 606 | 3 722 |
| Total debt | 315 | 697 | 1 683 | 3 258 | 9 896 | 4 687 | 4 294 | 7 291 | 5 120 | 3 346 | 13 769 | 12 986 | 14 163 | 14 306 | 21 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borg Maritime Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andre Jensen | Chief Executive Officer | 0 companies |
| Peder Håkon Hatlen | Chairman | 0 companies |