| Revenue | NOK 4,3M | +207% |
| EBITDA | NOK 3,7M | +352% |
| Net profit | NOK 4,8M | +19075% |
| Total assets | NOK 36,6M | +8% |
| Equity | NOK 14M | +52% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 295 | 1 091 | 1 290 | 1 422 | 1 445 | 1 367 | 1 450 | 1 737 | 1 939 | 2 150 | 2 283 | 1 416 | 4 342 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −4 | −12 | 260 | 463 | 691 | 706 | 792 | 715 | 711 | 1 244 | 1 329 | 1 316 | 1 558 | 828 | 3 747 |
| Depreciation & amort. | −0 | −0 | −0 | −156 | −231 | −256 | −267 | −267 | −270 | −270 | −283 | −294 | −304 | −304 | −301 | −299 |
| EBIT | −1 | −4 | −12 | 105 | 231 | 434 | 439 | 525 | 444 | 441 | 961 | 1 035 | 1 012 | 1 254 | 528 | 3 448 |
| Net financials | 0 | −0 | 0 | −167 | −579 | −548 | −556 | −560 | −461 | −445 | −340 | −474 | 3 535 | −912 | −560 | 1 983 |
| Profit before tax | −1 | −4 | −12 | −62 | −347 | −114 | −117 | −35 | −16 | −3 | 622 | 561 | 4 546 | 342 | −32 | 5 431 |
| Tax | −0 | −0 | −0 | 71 | 26 | 45 | −34 | −13 | −8 | −1 | 137 | 123 | −4 | −13 | −7 | 645 |
| Net profit | −1 | −4 | −12 | −133 | −373 | −158 | −83 | −22 | −9 | −3 | 485 | 437 | 4 551 | 355 | −25 | 4 786 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 349 | 83 | 13 165 | 14 863 | 15 579 | 14 807 | 14 650 | 14 011 | 13 677 | 14 349 | 34 752 | 39 316 | 35 127 | 33 816 | 36 649 |
| Equity | 99 | 95 | 83 | 301 | 370 | 533 | 450 | 427 | 3 419 | 3 416 | 3 901 | 4 338 | 8 889 | 9 244 | 9 219 | 14 005 |
| Long-term debt | 0 | 0 | 0 | 12 088 | 12 913 | 13 403 | 13 695 | 13 175 | 10 014 | 9 743 | 10 005 | 25 606 | 25 202 | 24 735 | 24 195 | 22 089 |
| Short-term debt | 0 | 4 | 0 | 775 | 1 579 | 1 642 | 661 | 1 048 | 578 | 517 | 442 | 4 808 | 5 225 | 1 148 | 402 | 555 |
| Total debt | 250 | 254 | 0 | 12 863 | 14 493 | 15 046 | 14 357 | 14 222 | 10 592 | 10 260 | 10 448 | 30 414 | 30 426 | 25 883 | 24 597 | 22 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mhb Holding As | Company | 40.0% | 40.0% | 2022 |
Rmv Holding As | Company | 40.0% | 40.0% | 2022 |
Bnk Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solbjørg Hoff | Deputy Member | 0 companies |
| Steinar Gram | Board of Directors | 0 companies |
| Roger Marton Vikum | Chairman | 0 companies |
| Ronny Trædal | Board of Directors | 0 companies |
| Harald Nikolai Kirkebø | Board of Directors | 0 companies |
| Bjørn-Norvald Kjønås | Board of Directors | 0 companies |