| Revenue | NOK 662K | -30% |
| EBITDA | NOK 551K | -37% |
| Net profit | NOK 157K | -60% |
| Total assets | NOK 2,6M | +47% |
| Equity | NOK -5,6M | +3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 376 | 386 | 389 | 389 | 389 | 350 | 296 | 171 | 564 | 601 | 564 | 576 | 653 | 941 | 662 |
| Staff expenses | −0 | −0 | −0 | −0 | −36 | −30 | −5 | −11 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 294 | 274 | 319 | 316 | 305 | 141 | 280 | 208 | −14 | 454 | 448 | 462 | 465 | 575 | 873 | 551 |
| Depreciation & amort. | −168 | −174 | −174 | −187 | −199 | −199 | −199 | −133 | −79 | −0 | −0 | −14 | −14 | −0 | −0 | −0 |
| EBIT | 126 | 100 | 145 | 129 | 106 | −58 | 81 | 76 | −93 | 454 | 448 | 448 | 451 | 575 | 873 | 551 |
| Net financials | −64 | −70 | −66 | 78 | 49 | −45 | −125 | −38 | −33 | −34 | −332 | −285 | −311 | −359 | −369 | −350 |
| Profit before tax | 62 | 30 | 79 | 207 | 155 | −103 | −44 | 38 | −126 | 421 | 116 | 163 | 140 | 216 | 504 | 201 |
| Tax | 15 | 16 | 32 | 22 | 25 | −0 | 14 | 12 | −0 | −178 | 25 | 36 | 31 | 48 | 111 | 44 |
| Net profit | 47 | 14 | 47 | 185 | 130 | −103 | −59 | 26 | −126 | 599 | 90 | 127 | 109 | 169 | 393 | 157 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 115 | 2 017 | 1 995 | 2 074 | 2 142 | 1 899 | 1 763 | 1 682 | 1 280 | 1 885 | 1 735 | 1 695 | 1 547 | 1 596 | 1 748 | 2 563 |
| Equity | 624 | 638 | 685 | 871 | 1 001 | 898 | 839 | 690 | 564 | 1 066 | −6 467 | −6 396 | −6 287 | −6 119 | −5 726 | −5 569 |
| Long-term debt | 1 106 | 1 314 | 1 251 | 1 158 | 1 064 | 970 | 876 | 790 | 696 | 594 | 6 077 | 5 650 | 5 254 | 4 865 | 4 461 | 5 101 |
| Short-term debt | 385 | 64 | 58 | 46 | 77 | 31 | 48 | 203 | 21 | 225 | 2 125 | 2 441 | 2 580 | 2 850 | 3 012 | 3 031 |
| Total debt | 1 490 | 1 379 | 1 310 | 1 203 | 1 141 | 1 001 | 924 | 993 | 717 | 819 | 8 202 | 8 091 | 7 834 | 7 715 | 7 473 | 8 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sk Maskin Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Kjølstad | Chief Executive Officer | 0 companies |