| Revenue | NOK 18,9M | +130% |
| EBITDA | NOK 491K | +223% |
| Net profit | NOK 2,5M | +213% |
| Total assets | NOK 9,1M | +31% |
| Equity | NOK 1,1M | +299% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 376 | 26 631 | 25 028 | 24 650 | 23 653 | 35 022 | 48 202 | 43 025 | 20 632 | 3 849 | 8 228 | 18 902 |
| Staff expenses | −6 136 | −5 277 | −6 501 | −6 035 | −5 644 | −6 079 | −6 843 | −6 235 | −4 830 | −2 413 | −3 613 | −6 164 |
| EBITDA | 7 667 | 26 669 | 1 362 | 495 | 486 | 5 829 | 12 421 | 8 553 | 3 973 | −2 278 | −399 | 491 |
| Depreciation & amort. | −49 | −38 | −34 | −29 | −61 | −89 | −124 | −111 | −111 | −0 | −0 | −0 |
| EBIT | 7 618 | 26 631 | 1 328 | 466 | 425 | 5 741 | 12 297 | 8 442 | 3 861 | −2 278 | −399 | 491 |
| Net financials | 0 | 584 | 0 | 0 | 0 | −629 | 0 | 0 | 0 | 0 | 1 182 | 1 963 |
| Profit before tax | 8 319 | 1 120 | 1 994 | 656 | 846 | 5 112 | 12 849 | 8 988 | 22 668 | −2 552 | 783 | 2 454 |
| Tax | 2 329 | 210 | 436 | 175 | 109 | 1 293 | 2 691 | 1 804 | 935 | −0 | −0 | −0 |
| Net profit | 5 990 | 910 | 1 558 | 481 | 736 | 3 819 | 10 158 | 7 184 | 21 733 | −2 552 | 783 | 2 454 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 713 | 22 806 | 24 575 | 19 323 | 15 129 | 33 277 | 40 462 | 30 156 | 36 222 | 8 928 | 6 906 | 9 054 |
| Equity | 12 664 | 13 574 | 10 133 | 10 614 | 10 050 | 3 969 | 14 127 | 8 712 | 22 345 | 146 | 269 | 1 073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 048 | 9 232 | 14 443 | 8 709 | 5 078 | 29 304 | 26 334 | 21 444 | 13 877 | 8 782 | 6 637 | 7 981 |
| Total debt | 9 048 | 9 232 | 14 443 | 8 709 | 5 078 | 29 308 | 26 335 | 21 444 | 13 877 | 8 782 | 6 637 | 7 981 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredrik Skavlan As | Company | 40.0% | 40.0% | 2022 |
Kindbom Media Ab | Company | 14.0% | 14.0% | 2022 |
| Individual | 14.0% | 14.0% | 2022 | |
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Anton Mencin Ab | Company | 5.0% | 5.0% | 2022 |
Katarina Aredzki Ab | Company | 5.0% | 5.0% | 2022 |
Hamlet Media Ab | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Skavlan | Board of Directors | 0 companies |
| Morten Berg | Board of Directors | 0 companies |
| Ole Johan Prytz | Chairman | 0 companies |