| Revenue | NOK 1,7M | -5% |
| EBITDA | NOK -4K | -128% |
| Net profit | NOK -6K | -180% |
| Total assets | NOK 510K | +1% |
| Equity | NOK 421K | -1% |
| Employees | 8 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 936 | 1 113 | 1 145 | 1 489 | 1 695 | 1 663 | 1 700 | 1 782 | 1 834 | 1 741 | 1 666 | 1 770 | 1 808 | 1 716 |
| Staff expenses | −63 | −145 | −253 | −204 | −333 | −533 | −450 | −432 | −403 | −402 | −320 | −477 | −410 | −508 | −559 |
| EBITDA | −33 | −18 | 54 | −6 | 22 | 65 | 85 | −37 | 110 | 62 | 85 | −64 | 57 | 14 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 |
| EBIT | −33 | −18 | 54 | −6 | 22 | 65 | 85 | −37 | 110 | 62 | 85 | −64 | 57 | 8 | −10 |
| Net financials | 0 | 0 | 2 | 3 | 3 | 0 | 0 | 0 | 1 | −0 | −4 | 3 | 3 | 3 | 3 |
| Profit before tax | −33 | −18 | 56 | −3 | 26 | 65 | 86 | −37 | 111 | 61 | 89 | −61 | 60 | 11 | −6 |
| Tax | −0 | −0 | 3 | −2 | 7 | 39 | −4 | −0 | 21 | 14 | 19 | −13 | 13 | 3 | −0 |
| Net profit | −33 | −18 | 53 | −1 | 19 | 27 | 90 | −37 | 90 | 47 | 70 | −48 | 47 | 8 | −6 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 151 | 169 | 183 | 206 | 275 | 360 | 314 | 486 | 448 | 513 | 515 | 490 | 506 | 510 |
| Equity | 72 | 54 | 107 | 116 | 135 | 161 | 251 | 214 | 304 | 351 | 421 | 373 | 420 | 427 | 421 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 96 | 59 | 67 | 71 | 85 | 109 | 100 | 183 | 97 | 92 | 142 | 71 | 79 | 89 |
| Total debt | 26 | 96 | 62 | 67 | 71 | 113 | 109 | 100 | 183 | 97 | 92 | 142 | 71 | 79 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julianne Aasen Devold | Deputy Member | 0 companies |