| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -27% |
| Net profit | NOK -56K | -153% |
| Total assets | NOK 1M | +1% |
| Equity | NOK -431K | -15% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −13 | −10 | −10 | −10 | −11 | −11 | −10 | −9 | −8 | −7 | −14 | −15 | −10 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −13 | −10 | −10 | −10 | −11 | −11 | −10 | −9 | −8 | −7 | −14 | −15 | −10 | −13 |
| Net financials | −226 | −130 | −164 | 69 | 101 | −125 | −27 | 125 | −210 | 5 | −29 | 238 | −82 | 115 | −43 |
| Profit before tax | −226 | −143 | −174 | 59 | 91 | −136 | −38 | 115 | −219 | −3 | −37 | 224 | −97 | 105 | −56 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −226 | −143 | −174 | 59 | 91 | −136 | −38 | 115 | −219 | −3 | −37 | 224 | −97 | 105 | −56 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 032 | 913 | 758 | 835 | 942 | 1 555 | 954 | 1 079 | 877 | 720 | 696 | 927 | 852 | 1 008 | 1 022 |
| Equity | −122 | −267 | −440 | −381 | −290 | −426 | −464 | −349 | −568 | −572 | −608 | −384 | −481 | −376 | −431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 737 | 165 | 166 | 172 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 154 | 1 180 | 1 198 | 1 216 | 1 232 | 1 245 | 1 253 | 1 261 | 1 273 | 1 292 | 1 304 | 1 310 | 1 333 | 1 384 | 1 453 |
| Total debt | 1 154 | 1 180 | 1 198 | 1 216 | 1 232 | 1 981 | 1 418 | 1 428 | 1 445 | 1 292 | 1 304 | 1 310 | 1 333 | 1 384 | 1 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olav Gravem | Deputy Member | 0 companies |
| Leif Gravem | Chairman | 0 companies |