| Revenue | NOK 0 | — |
| EBITDA | NOK -622K | +28% |
| Net profit | NOK -2,3M | -8% |
| Total assets | NOK 18M | +29% |
| Equity | NOK 162K | +102% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −25 | −25 | −63 | −90 | −48 | −38 | −47 | −162 | 18 | −3 672 | −1 234 | −742 | −869 | −622 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −25 | −25 | −63 | −90 | −48 | −38 | −47 | −162 | 18 | −3 672 | −1 234 | −742 | −869 | −622 |
| Net financials | 0 | 0 | −2 | −5 | −6 | −10 | −11 | −13 | −16 | −34 | −160 | −252 | −550 | −1 296 | −1 718 |
| Profit before tax | 0 | −25 | −27 | −68 | −96 | −58 | −50 | −60 | −178 | −15 | −3 832 | −1 486 | −1 292 | −2 165 | −2 340 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −25 | −27 | −68 | −96 | −58 | −50 | −60 | −178 | −15 | −3 832 | −1 486 | −1 292 | −2 165 | −2 340 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302 | 276 | 351 | 314 | 275 | 301 | 313 | 316 | 289 | 1 816 | 2 642 | 3 052 | 7 572 | 13 952 | 18 014 |
| Equity | 295 | 270 | 242 | 174 | 79 | 21 | −29 | −89 | −267 | −283 | −4 115 | −5 601 | −6 893 | −9 058 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 252 | 21 849 | 17 715 |
| Short-term debt | 7 | 7 | 109 | 139 | 197 | 280 | 342 | 405 | 556 | 2 098 | 6 757 | 8 653 | 213 | 1 161 | 137 |
| Total debt | 7 | 7 | 109 | 139 | 197 | 280 | 342 | 405 | 556 | 2 098 | 6 757 | 8 653 | 14 465 | 23 010 | 17 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joj Tertnes Holding As | Company | 97.0% | 97.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olav Jørgensen | Chief Executive Officer | 0 companies |
| Nikolai Cook Bulukin | Board of Directors | 0 companies |
| Nils Erik Joachim Høegh-Krohn | Board of Directors | 0 companies |
| Kurt Rune Andreassen | Board of Directors | 0 companies |
| Anita Sognnes | Board of Directors | 0 companies |
| Stein Lønne | Board of Directors | 0 companies |
| Kristian Stuve Dramsdahl | Board of Directors | 0 companies |
| Bjørn Østbø | Chairman | 0 companies |
| Atle Kvamme | Board of Directors | 0 companies |