| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | -175% |
| Net profit | NOK -210K | -397% |
| Total assets | NOK 6,9M | +32% |
| Equity | NOK 3,3M | -6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 6 718 | 0 | 2 900 | 0 | 0 | 0 | 0 | 0 | 0 | 1 109 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −42 | 1 071 | −67 | −420 | −48 | −54 | −44 | −32 | −12 | −16 | 637 | −19 | −71 | −41 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −42 | 1 071 | −67 | −420 | −48 | −54 | −44 | −32 | −12 | −16 | 637 | −19 | −71 | −41 | −114 |
| Net financials | −99 | −184 | −117 | −200 | −142 | −97 | −102 | −115 | −122 | −132 | −143 | −143 | −80 | −54 | −1 | −97 |
| Profit before tax | −104 | −226 | 955 | −266 | −562 | −145 | −156 | −159 | −154 | −143 | −160 | 494 | −99 | −125 | −42 | −210 |
| Tax | −0 | −0 | 165 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −104 | −226 | 790 | −266 | −562 | −145 | −156 | −159 | −154 | −143 | −160 | 494 | −99 | −125 | −42 | −210 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 024 | 9 644 | 6 343 | 6 607 | 3 427 | 3 387 | 3 421 | 3 409 | 3 427 | 3 432 | 3 412 | 4 106 | 3 251 | 3 531 | 5 192 | 6 873 |
| Equity | 234 | 8 | 798 | 532 | −30 | −175 | −331 | −490 | −644 | −787 | −947 | −453 | −552 | 3 519 | 3 477 | 3 267 |
| Long-term debt | 2 185 | 5 430 | 3 437 | 3 523 | 1 556 | 1 555 | 1 555 | 1 555 | 1 555 | 1 555 | 1 555 | 3 715 | 2 755 | 0 | 0 | 0 |
| Short-term debt | 1 605 | 4 205 | 2 108 | 2 553 | 1 902 | 2 008 | 2 197 | 2 344 | 2 516 | 2 665 | 2 804 | 844 | 1 048 | 12 | 1 715 | 3 606 |
| Total debt | 3 790 | 9 636 | 5 545 | 6 076 | 3 457 | 3 562 | 3 752 | 3 899 | 4 071 | 4 220 | 4 359 | 4 559 | 3 804 | 12 | 1 715 | 3 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havna As | Company | 50.0% | 50.0% | 2022 |
Helmers As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Helmers Olsen Pedersen | Deputy Member | 0 companies |
| Trygve Bruvik | Chairman | 0 companies |
| Endre Olav Pedersen | Deputy Chairman | 0 companies |