| Revenue | NOK 39,4M | -38% |
| EBITDA | NOK 9,1M | -37% |
| Net profit | NOK 3,4M | -56% |
| Total assets | NOK 38,4M | -1% |
| Equity | NOK 7,4M | +85% |
| Employees | 11 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 148 | 738 | 2 038 | 3 404 | 5 689 | 55 683 | 18 959 | 12 378 | 36 021 | 48 008 | 77 674 | 47 201 | 63 285 | 39 369 |
| Staff expenses | −305 | −38 | −650 | −1 460 | −766 | −4 360 | −4 447 | −3 435 | −6 888 | −10 766 | −19 418 | −11 243 | −19 662 | −17 346 |
| EBITDA | 23 | 519 | 1 066 | 1 345 | 3 150 | 21 982 | 5 268 | 4 256 | 9 254 | 14 498 | 26 356 | 19 379 | 14 413 | 9 078 |
| Depreciation & amort. | −103 | −292 | −276 | −209 | −445 | −1 593 | −1 593 | −1 602 | −1 881 | −3 758 | −5 885 | −4 059 | −4 169 | −3 982 |
| EBIT | −80 | 226 | 790 | 1 136 | 2 705 | 20 389 | 3 675 | 2 654 | 7 373 | 10 740 | 20 471 | 15 319 | 10 244 | 5 096 |
| Net financials | −17 | −31 | −22 | −13 | −214 | −535 | −610 | −575 | −526 | −638 | −776 | −277 | −365 | −730 |
| Profit before tax | −97 | 195 | 767 | 1 123 | 2 491 | 19 854 | 3 065 | 2 079 | 6 848 | 10 101 | 19 695 | 15 042 | 9 879 | 4 366 |
| Tax | −27 | 54 | 217 | 303 | 623 | 4 924 | 692 | 426 | 1 506 | 2 223 | 4 333 | 2 678 | 2 172 | 956 |
| Net profit | −70 | 141 | 550 | 819 | 1 868 | 14 930 | 2 373 | 1 653 | 5 341 | 7 878 | 15 362 | 12 364 | 7 707 | 3 411 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 336 | 1 081 | 2 168 | 2 220 | 30 317 | 41 584 | 29 702 | 25 901 | 38 830 | 58 416 | 65 013 | 40 197 | 38 792 | 38 414 |
| Equity | 330 | 520 | 470 | 589 | 2 750 | 5 680 | 6 553 | 8 206 | 8 547 | 8 925 | 14 287 | 2 294 | 4 001 | 7 412 |
| Long-term debt | 0 | 383 | 283 | 183 | 21 842 | 16 609 | 18 736 | 15 200 | 17 638 | 31 948 | 30 687 | 17 789 | 13 505 | 22 796 |
| Short-term debt | 422 | 177 | 1 415 | 1 447 | 5 725 | 19 295 | 4 412 | 2 496 | 12 645 | 17 543 | 20 040 | 20 114 | 21 286 | 8 206 |
| Total debt | 1 006 | 561 | 1 698 | 1 631 | 27 567 | 35 904 | 23 149 | 17 696 | 30 283 | 49 491 | 50 726 | 37 903 | 34 791 | 31 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Br. Bakke As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bakke | Chief Executive Officer | 0 companies |
| Tore Bakke | Board of Directors | 0 companies |
| Edvard Bakke | Chairman | 0 companies |
| Hans Bakke | Board of Directors | 0 companies |