| Revenue | NOK 3,1M | +14% |
| EBITDA | NOK 1,9M | +108% |
| Net profit | NOK 2,3M | +84% |
| Total assets | NOK 5,9M | +34% |
| Equity | NOK 4,9M | +23% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 121 | 1 529 | 2 027 | 1 169 | 2 819 | 2 365 | 2 107 | 2 568 | 2 889 | 3 411 | 6 761 | 3 200 | 3 087 | 2 720 | 3 112 |
| Staff expenses | −0 | −11 | −37 | −0 | −0 | −0 | −264 | −629 | −757 | −679 | −759 | −867 | −676 | −757 | −757 |
| EBITDA | 883 | 796 | 1 146 | 527 | 1 642 | 563 | −353 | 902 | 571 | 1 747 | 4 904 | 1 357 | 1 417 | 933 | 1 944 |
| Depreciation & amort. | −13 | −168 | −322 | −322 | −333 | −338 | −331 | −321 | −324 | −316 | −179 | −34 | −21 | −20 | −27 |
| EBIT | 870 | 628 | 824 | 205 | 1 309 | 225 | −684 | 582 | 247 | 1 431 | 4 725 | 1 323 | 1 396 | 913 | 1 917 |
| Net financials | 0 | −24 | −195 | −220 | −61 | −1 | 33 | −1 | −2 | 192 | 5 | 41 | 162 | 520 | 769 |
| Profit before tax | 870 | 604 | 629 | −15 | 1 248 | 224 | −651 | 580 | 245 | 1 623 | 4 730 | 1 364 | 1 557 | 1 433 | 2 686 |
| Tax | 244 | 173 | 275 | 41 | 337 | 64 | −150 | 142 | 59 | 316 | 1 041 | 305 | 309 | 203 | 422 |
| Net profit | 626 | 432 | 354 | −56 | 912 | 160 | −501 | 439 | 186 | 1 308 | 3 689 | 1 059 | 1 249 | 1 230 | 2 264 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 478 | 3 094 | 4 058 | 2 783 | 3 661 | 2 763 | 2 126 | 1 587 | 1 882 | 2 290 | 5 980 | 4 783 | 4 601 | 4 405 | 5 918 |
| Equity | 726 | 1 157 | 1 511 | 1 455 | 2 367 | 2 527 | 2 026 | 1 214 | 1 401 | 1 708 | 4 597 | 4 156 | 4 105 | 3 985 | 4 899 |
| Long-term debt | 0 | 0 | 1 383 | 1 083 | 483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 751 | 447 | 1 163 | 245 | 811 | 235 | 101 | 373 | 482 | 581 | 1 383 | 627 | 496 | 421 | 1 018 |
| Total debt | 752 | 1 937 | 2 547 | 1 328 | 1 294 | 235 | 101 | 373 | 482 | 581 | 1 383 | 627 | 496 | 421 | 1 019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Maria Viestad | Deputy Member | 0 companies |
| Andreas Viestad | Chairman | 0 companies |