| Revenue | NOK 2,3M | -14% |
| EBITDA | NOK 109K | +281% |
| Net profit | NOK 102K | +269% |
| Total assets | NOK 938K | +19% |
| Equity | NOK 542K | +23% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 113 | 1 935 | 4 252 | 2 140 | 2 498 | 2 389 | 1 802 | 2 525 | 1 289 | 1 898 | 2 648 | 3 366 | 2 703 | 2 322 |
| Staff expenses | −590 | −717 | −987 | −1 184 | −1 493 | −1 150 | −1 096 | −1 193 | −1 031 | −1 305 | −1 111 | −1 425 | −1 392 | −1 371 |
| EBITDA | −136 | 104 | 432 | −126 | −90 | 21 | 60 | 215 | −168 | 41 | 318 | 575 | −60 | 109 |
| Depreciation & amort. | −27 | −13 | −45 | −43 | −31 | −37 | −19 | −14 | −14 | −13 | −4 | −0 | −0 | −0 |
| EBIT | −163 | 91 | 388 | −170 | −120 | −17 | 41 | 201 | −182 | 28 | 313 | 575 | −60 | 109 |
| Net financials | −29 | −34 | −10 | −0 | −2 | −0 | −0 | −0 | 0 | −1 | 0 | −0 | −0 | −0 |
| Profit before tax | −192 | 57 | 378 | −170 | −122 | −17 | 41 | 201 | −182 | 27 | 313 | 575 | −60 | 109 |
| Tax | −55 | 16 | 106 | −21 | −0 | −0 | −0 | 6 | −0 | −0 | 36 | 126 | −0 | 7 |
| Net profit | −137 | 41 | 272 | −149 | −122 | −17 | 41 | 195 | −182 | 27 | 277 | 449 | −60 | 102 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 586 | 714 | 507 | 371 | 355 | 284 | 587 | 297 | 387 | 761 | 1 162 | 787 | 938 |
| Equity | −32 | 9 | 281 | 132 | 9 | −7 | 34 | 229 | 48 | 75 | 252 | 500 | 440 | 542 |
| Long-term debt | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 277 | 413 | 375 | 361 | 362 | 250 | 358 | 249 | 312 | 510 | 662 | 347 | 396 |
| Total debt | 640 | 577 | 434 | 375 | 361 | 362 | 250 | 358 | 249 | 312 | 510 | 662 | 347 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Britt Agnete Storelv | Deputy Member | 0 companies |
| Odd Arne André Karlsen | Board of Directors | 0 companies |
| Gunvald Torstein Storelv | Chairman | 0 companies |