| Revenue | NOK 1,6M | +16% |
| EBITDA | NOK 44K | -1% |
| Net profit | NOK 8K | +130% |
| Total assets | NOK 301K | -5% |
| Equity | NOK 294K | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 594 | 1 739 | 1 673 | 1 386 | 1 603 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 76 | 40 | 20 | 45 | 44 |
| Depreciation & amort. | −73 | −73 | −73 | −73 | −36 |
| EBIT | 3 | −33 | −53 | −28 | 8 |
| Net financials | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 3 | −33 | −54 | −28 | 8 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −33 | −54 | −28 | 8 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 663 | 556 | 460 | 318 | 301 |
| Equity | 401 | 367 | 314 | 286 | 294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 97 | 90 | 11 | 7 |
| Total debt | 135 | 97 | 90 | 11 | 7 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
MI Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 8.62% | 8.62% | 2022 | |
| Individual | 5.17% | 5.17% | 2022 | |
| Individual | 4.31% | 4.31% | 2022 | |
| Company | 4.31% | 4.31% | 2022 | |
| Individual | 4.31% | 4.31% | 2022 | |
| Company | 4.31% | 4.31% | 2022 | |
| Company | 4.31% | 4.31% | 2022 | |
| Company | 3.45% | 3.45% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Company | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Company | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Einar Brodersen | Deputy Member | 0 companies |
| Martin Ivar Asbjørn Skårstad | Deputy Member | 0 companies |
| Stig Audbjørn Dahl | Chairman | 0 companies |
| Gro Elisabeth Hoseth | Board of Directors | 0 companies |
| Karl Robert Hauge | Board of Directors | 0 companies |
| Trine Marita Kristiansen | Board of Directors | 0 companies |
| Ovin Olsen | Board of Directors | 0 companies |