| Revenue | NOK 1,1M | -3% |
| EBITDA | NOK 619K | -10% |
| Net profit | NOK 36K | -75% |
| Total assets | NOK 6,4M | -5% |
| Equity | NOK 1,4M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 745 | 808 | 1 038 | 1 174 | 1 144 |
| Staff expenses | −53 | −157 | −116 | −115 | −125 |
| EBITDA | 426 | 410 | 536 | 689 | 619 |
| Depreciation & amort. | −208 | −208 | −215 | −240 | −246 |
| EBIT | 218 | 202 | 322 | 449 | 373 |
| Net financials | −169 | −141 | −199 | −306 | −337 |
| Profit before tax | 49 | 60 | 122 | 143 | 36 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 49 | 60 | 122 | 143 | 36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 718 | 5 581 | 6 942 | 6 750 | 6 445 |
| Equity | 1 012 | 1 073 | 1 195 | 1 338 | 1 385 |
| Long-term debt | 4 460 | 4 231 | 5 601 | 5 262 | 4 912 |
| Short-term debt | 246 | 277 | 146 | 150 | 147 |
| Total debt | 4 706 | 4 508 | 5 747 | 5 412 | 5 060 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Contact Person | Contact Person | 2010 |
BK Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 1.16% | 1.16% | 2022 | |
| Individual | 1.16% | 1.16% | 2022 | |
| Individual | 1.16% | 1.16% | 2022 | |
| Individual | 1.16% | 1.16% | 2022 | |
| Company | 1.16% | 1.16% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Johannes Kvalvik | Contact Person | 0 companies |
| Bjørnar Kvalvik | Deputy Member | 0 companies |
| Roald Magnus Sture Olsen | Board of Directors | 0 companies |
| Dag Halvar Jones | Board of Directors | 0 companies |
| Kjell Viktor Kristiansen | Board of Directors | 0 companies |
| Espen Holmen | Chairman | 0 companies |
| Jan Gunnar Hansen | Board of Directors | 0 companies |
| Rudi Øyvind Salvesen | Chairman | 0 companies |
| Trine Stiberg | Board of Directors | 0 companies |